| Revenue | NOK 817K | -67% |
| EBITDA | NOK 548K | +567% |
| Net profit | NOK 528K | +350% |
| Total assets | NOK 280K | -85% |
| Equity | NOK -114K | +82% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 157 | 227 | 699 | 123 | 230 | 404 | 7 615 | 392 | 396 | 376 | 365 | 490 | 309 | 714 | 2 468 | 817 |
| Staff expenses | −1 634 | −1 454 | −1 369 | −1 302 | −0 | −0 | −50 | −51 | −66 | −71 | −89 | −72 | −334 | 32 | −737 | −1 723 | −0 |
| EBITDA | −2 471 | −1 837 | −1 573 | −960 | −434 | 109 | 301 | 7 411 | 128 | −32 | 129 | 124 | −211 | −389 | −640 | −117 | 548 |
| Depreciation & amort. | −14 | −12 | −13 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 485 | −1 849 | −1 587 | −978 | −434 | 109 | 301 | 7 411 | 128 | −32 | 129 | 124 | −211 | −389 | −640 | −117 | 548 |
| Net financials | 65 | −19 | −0 | −43 | −60 | −82 | −73 | −20 | 216 | 99 | 62 | 0 | 6 000 | −2 | 10 | −94 | −19 |
| Profit before tax | −2 419 | −1 868 | −1 587 | −1 022 | −495 | 26 | 229 | 7 390 | 344 | 67 | 191 | 124 | 5 789 | −391 | −630 | −211 | 528 |
| Tax | −677 | −522 | −444 | −286 | −32 | 88 | 62 | 2 000 | 86 | 16 | 44 | 27 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 742 | −1 346 | −1 143 | −736 | −462 | −62 | 167 | 5 390 | 258 | 50 | 147 | 97 | 5 789 | −391 | −630 | −211 | 528 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 339 | 2 995 | 2 384 | 2 590 | 2 782 | 2 593 | 2 797 | 8 003 | 6 418 | 5 251 | 3 688 | 896 | 6 765 | 440 | 2 451 | 1 870 | 280 |
| Equity | 833 | −514 | 1 714 | 1 086 | 624 | 562 | 729 | 6 119 | 6 377 | 4 928 | 3 575 | 802 | 591 | 199 | −431 | −642 | −114 |
| Long-term debt | 325 | 0 | 0 | 0 | 1 874 | 1 874 | 1 777 | 1 693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 120 | 0 |
| Short-term debt | 181 | 183 | 142 | 521 | 283 | 157 | 291 | 190 | 41 | 324 | 113 | 94 | 6 175 | 240 | 2 882 | 393 | 394 |
| Total debt | 506 | 3 508 | 670 | 1 504 | 2 158 | 2 031 | 2 068 | 1 884 | 41 | 324 | 113 | 94 | 6 175 | 240 | 2 882 | 2 512 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Deputy Member | Deputy Member | 2023 | — | — |
KO Deputy Member | Deputy Member | 2019 | — | — |
EB Deputy Member | Deputy Member | 2022 | — | — |
EH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grade Midco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Welde | Deputy Member | 0 companies |
| Karina Oanæs Hassel | Deputy Member | 0 companies |
| Eirik Brænd Hjelmeland | Deputy Member | 0 companies |
| Eirik Hjelmeland | Deputy Member | 0 companies |
| David Lars Johan Pode | Board of Directors | 0 companies |
| Lars Rickard Kajson | Chairman | 0 companies |
| Olof Vilhelm Suneson | Board of Directors | 0 companies |
| Malin Ingrid Johanna Gustafsson | Chairman | 0 companies |
| Lars Patrick Herman Clase | Board of Directors | 0 companies |
| John-Erik Hassel | Chairman | 0 companies |
| Lars Ingemar Levin | Board of Directors | 0 companies |