| Revenue | NOK 1,1M | -83% |
| EBITDA | NOK 874K | -85% |
| Net profit | NOK 718K | -84% |
| Total assets | NOK 4M | -48% |
| Equity | NOK 2M | +56% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 109 | 13 072 | 9 413 | 6 600 | 1 100 |
| Staff expenses | −1 589 | −3 144 | −1 406 | 14 | −0 |
| EBITDA | 5 521 | 5 635 | 5 484 | 5 888 | 874 |
| Depreciation & amort. | −1 461 | −2 146 | −1 174 | −51 | −0 |
| EBIT | 4 060 | 3 489 | 4 310 | 5 837 | 874 |
| Net financials | 131 | 181 | 153 | 29 | 46 |
| Profit before tax | 4 191 | 3 669 | 4 463 | 5 866 | 920 |
| Tax | 922 | 804 | 973 | 1 291 | 202 |
| Net profit | 3 270 | 2 865 | 3 490 | 4 576 | 718 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 287 | 23 375 | 9 503 | 7 757 | 4 015 |
| Equity | 17 419 | 20 285 | 7 711 | 1 286 | 2 004 |
| Long-term debt | 1 203 | 1 225 | 640 | 500 | 398 |
| Short-term debt | 1 665 | 1 866 | 1 152 | 5 971 | 1 613 |
| Total debt | 2 867 | 3 091 | 1 792 | 6 471 | 2 011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2022 |
MN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MB Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Nærheim Lindgaard | Chief Executive Officer | 0 companies |
| Merete Birgitte Eliassen | Deputy Member | 0 companies |
| Marius Nærheim | Chief Executive Officer | 0 companies |
| Ørjan Magnussen | Chairman | 0 companies |
| Helge Eliassen | Chairman | 0 companies |