| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -123% |
| Net profit | NOK 987K | +1132% |
| Total assets | NOK 1,8M | +169% |
| Equity | NOK 1,4M | +214% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 214 | 390 | 517 | 372 | 324 | 636 | 1 024 | 937 | 1 037 | 851 | 759 | 414 | 729 | 917 | 1 090 | 1 233 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −117 | −257 | −380 | −305 | −267 | −207 | −36 | −347 | −628 | −561 | −419 | 2 |
| EBITDA | 0 | 84 | 239 | 347 | 178 | 187 | 200 | 106 | 49 | 104 | 96 | 73 | 29 | 164 | −72 | −172 | 108 | −25 |
| Depreciation & amort. | −0 | −40 | −63 | −116 | −121 | −130 | −55 | −33 | −39 | −38 | −46 | −41 | −17 | −41 | −22 | −30 | −34 | −0 |
| EBIT | 0 | 44 | 177 | 231 | 58 | 57 | 145 | 73 | 10 | 66 | 50 | 31 | 12 | 123 | −94 | −202 | 74 | −25 |
| Net financials | 0 | −7 | −7 | −3 | 7 | 4 | 8 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 7 | 7 | 6 | 1 011 |
| Profit before tax | 0 | 37 | 170 | 228 | 65 | 61 | 152 | 76 | 11 | 68 | 51 | 33 | 12 | 123 | −87 | −195 | 80 | 987 |
| Tax | −0 | 8 | 48 | 64 | 18 | 17 | 41 | 20 | 1 | 16 | 12 | 8 | 3 | 27 | −15 | −0 | −0 | −0 |
| Net profit | 0 | 29 | 122 | 164 | 47 | 44 | 111 | 55 | 10 | 52 | 39 | 25 | 9 | 96 | −72 | −195 | 80 | 987 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 358 | 584 | 614 | 543 | 664 | 696 | 674 | 719 | 753 | 749 | 688 | 644 | 841 | 860 | 887 | 655 | 1 764 |
| Equity | — | 177 | 299 | 464 | 511 | 555 | 363 | 418 | 428 | 479 | 519 | 544 | 553 | 649 | 577 | 382 | 462 | 1 449 |
| Long-term debt | 0 | 128 | 249 | 8 | 1 | 0 | 36 | 31 | 23 | 16 | 11 | 3 | 6 | 15 | 0 | 0 | 0 | 270 |
| Short-term debt | 0 | 53 | 35 | 142 | 31 | 109 | 296 | 225 | 268 | 257 | 219 | 141 | 85 | 177 | 283 | 505 | 193 | 45 |
| Total debt | 0 | 181 | 284 | 150 | 32 | 109 | 333 | 256 | 291 | 273 | 230 | 144 | 91 | 192 | 283 | 505 | 193 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Hopland | Deputy Member | 0 companies |
| Sindre Foss Hopland | Chairman | 0 companies |