| Revenue | NOK 6,9M | +12% |
| EBITDA | NOK 858K | +195% |
| Net profit | NOK 611K | +151% |
| Total assets | NOK 4,5M | +17% |
| Equity | NOK 2,2M | +37% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 209 | 5 289 | 5 152 | 6 135 | 6 895 |
| Staff expenses | −2 564 | −2 939 | −3 918 | −4 059 | −3 624 |
| EBITDA | 491 | −309 | −691 | −905 | 858 |
| Depreciation & amort. | −30 | −28 | −40 | −602 | −72 |
| EBIT | 460 | −337 | −732 | −1 507 | 786 |
| Net financials | −22 | −29 | −49 | −14 | −2 |
| Profit before tax | 439 | −366 | −781 | −1 521 | 784 |
| Tax | −4 | −196 | −172 | −335 | 172 |
| Net profit | 443 | −170 | −609 | −1 187 | 611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 484 | 3 546 | 5 653 | 3 844 | 4 489 |
| Equity | 1 141 | 971 | 1 500 | 1 632 | 2 243 |
| Long-term debt | 0 | 0 | 126 | 164 | 321 |
| Short-term debt | 2 343 | 2 575 | 4 027 | 2 048 | 1 926 |
| Total debt | 2 343 | 2 575 | 4 153 | 2 212 | 2 246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ON Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
ON Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96% | 96% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Nicolai Guthu Fevang | Chief Executive Officer | 0 companies |
| Ola Nicolai Fevang | Chief Executive Officer | 0 companies |
| Anders Langset | Chairman | 0 companies |
| Ole Erik Midthaug | Board of Directors | 0 companies |
| Rune Midthaug | Board of Directors | 0 companies |
| Øyvind Hasselø Meisingset | Board of Directors | 0 companies |
| Vidar Grini | Chairman | 0 companies |
| Vidar Luth-Hanssen | Board of Directors | 0 companies |