| Revenue | NOK 1M | -92% |
| EBITDA | NOK -43M | -378% |
| Net profit | NOK 50M | -15% |
| Total assets | NOK 2,1B | -3% |
| Equity | NOK 1,3B | +3% |
| Employees | 6 | — |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 741 878 | 0 | 0 | 0 | 0 | 44 | 0 | 5 013 | 16 000 | 0 | 7 000 | 12 000 | 1 000 |
| Staff expenses | −967 174 | −2 320 | −0 | −0 | −0 | −8 662 | −8 657 | −8 394 | −11 000 | −30 000 | −23 000 | −15 000 | −39 000 |
| EBITDA | 191 043 | −20 307 | −24 096 | −29 366 | −19 467 | −17 848 | −17 077 | −10 569 | −13 000 | −60 000 | −31 000 | −9 000 | −43 000 |
| Depreciation & amort. | −79 413 | −0 | −0 | −0 | −0 | −0 | −0 | −256 | −1 000 | −0 | −0 | −1 000 | −1 000 |
| EBIT | 111 630 | −20 307 | −24 096 | −29 366 | −19 467 | −17 848 | −17 077 | −10 825 | −14 000 | −60 000 | −31 000 | −10 000 | −44 000 |
| Net financials | −93 135 | −267 950 | −106 542 | −37 695 | 15 346 | −3 838 | −6 543 | −3 556 | −451 000 | −57 000 | 23 000 | 129 000 | 78 000 |
| Profit before tax | 18 495 | −288 257 | −130 638 | −67 061 | −4 121 | −21 686 | −23 620 | −14 381 | −465 000 | −117 000 | −8 000 | 119 000 | 34 000 |
| Tax | −519 | −5 752 | −0 | 3 108 | 12 254 | 474 | 792 | −4 332 | −4 000 | −23 000 | −5 000 | 60 000 | −16 000 |
| Net profit | 19 014 | −282 505 | −114 859 | −70 169 | −16 375 | −22 160 | −24 412 | −10 049 | −461 000 | −94 000 | −3 000 | 59 000 | 50 000 |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 913 419 | 1 663 905 | 1 430 387 | 1 370 478 | 1 303 276 | 157 894 | 149 188 | 226 581 | 494 000 | 1 860 000 | 1 915 000 | 2 223 000 | 2 148 000 |
| Equity | 1 416 030 | 165 720 | 51 490 | −19 727 | 80 746 | 90 915 | 67 558 | 120 603 | 386 000 | 881 000 | 938 000 | 1 291 000 | 1 334 000 |
| Long-term debt | 297 853 | 1 273 094 | 1 163 330 | 1 195 357 | 1 149 148 | 59 188 | 75 657 | 98 214 | 64 000 | 911 000 | 831 000 | 781 000 | 581 000 |
| Short-term debt | 1 864 365 | 225 091 | 215 567 | 194 848 | 73 381 | 7 790 | 5 972 | 7 765 | 44 000 | 68 000 | 146 000 | 151 000 | 233 000 |
| Total debt | 2 473 242 | 1 498 185 | 1 378 897 | 1 390 205 | 1 222 529 | 66 978 | 81 629 | 105 979 | 108 000 | 979 000 | 977 000 | 932 000 | 814 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JD Deputy Member | Deputy Member | 2025 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OH Deputy Member | Deputy Member | 2025 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Artec Holding As | Company | 17.9% | 17.9% | 2024 |
Agder Property As | Company | 11.3% | 11.3% | 2023 |
| Individual | 6.4% | 6.4% | 2022 | |
Tigerstaden Marine As | Company | 5.4% | 5.4% | 2024 |
Bever Holding As | Company | 4.8% | 4.8% | 2024 |
Verdipapirfondet Dnb Norge | Company | 4.3% | 4.3% | 2024 |
Verdipapirfondet Dnb Smb | Company | 3.9% | 3.9% | 2024 |
Dnb Bank Asa | Company | 3.6% | 3.6% | 2023 |
Skandinaviska Enskilda Banken Ab | Company | 3.5% | 3.5% | 2024 |
Hausta Investor As | Company | 3.0% | 3.0% | 2024 |
Songa Capital As | Company | 2.7% | 2.7% | 2024 |
Lga Holding As | Company | 2.6% | 2.6% | 2024 |
Bergskogen Eiendom As | Company | 2.4% | 2.4% | 2023 |
Bow Holding As | Company | 2.3% | 2.3% | 2024 |
Tåka Holding As | Company | 2.3% | 2.3% | 2024 |
Pirol As | Company | 2.0% | 2.0% | 2024 |
Fender Eiendom As | Company | 1.9% | 1.9% | 2024 |
Danske Bank A/S | Company | 1.8% | 1.8% | 2024 |
Metal Monkey As | Company | 1.7% | 1.7% | 2024 |
Alden As | Company | 1.6% | 1.6% | 2024 |
Cygnus Olor Ab | Company | 1.6% | 1.6% | 2023 |
The Bank Of New York Mellon Sa/Nv | Company | 1.5% | 1.5% | 2024 |
Guttis As | Company | 1.4% | 1.4% | 2024 |
Br Industrier As | Company | 1.1% | 1.1% | 2022 |
Gimle Invest As | Company | 1.1% | 1.1% | 2024 |
T.D. Veen As | Company | 1.1% | 1.1% | 2024 |
Verdipapirfondet First Opportunities | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Storkås | Chief Executive Officer | 0 companies |
| Jostein Devold | Deputy Member | 0 companies |
| Lasse Bernhard Kjelsås | Chief Executive Officer | 0 companies |
| Olav Hetland Bang-Haagensen | Deputy Member | 0 companies |
| Jeppe Bjørnerud Raaholt | Chief Executive Officer | 0 companies |
| Kristine Landmark | Board of Directors | 0 companies |
| Pål Reiulf Olsen | Chairman | 0 companies |
| Jörn Asser Ryberg | Board of Directors | 0 companies |
| Bjørn Finnøy | Board of Directors | 0 companies |
| Tove Ormevik | Board of Directors | 0 companies |
| Børge Klungerbo | Board of Directors | 0 companies |
| Øivind Omar Horpestad | Chairman | 0 companies |
| Terje Nesbakken | Board of Directors | 0 companies |
| Jorunn Helvik Ingebrigtsen | Board of Directors | 0 companies |
| Kristoffer Nesse Hope | Board of Directors | 0 companies |
| Hedvig Bugge Reiersen | Board of Directors | 0 companies |
| Pål Jørgen Skjæggestad | Board of Directors | 0 companies |