| Revenue | NOK 2M | +5% |
| EBITDA | NOK 191K | +244% |
| Net profit | NOK 190K | +243% |
| Total assets | NOK 905K | +103% |
| Equity | NOK 195K | +3636% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 444 | 1 740 | 1 833 | 1 907 | 2 006 |
| Staff expenses | −1 271 | −1 181 | −1 146 | −1 056 | −922 |
| EBITDA | −29 | −11 | −44 | −132 | 191 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −11 | −44 | −132 | 191 |
| Net financials | 11 | −2 | 1 | −1 | −1 |
| Profit before tax | −18 | −13 | −44 | −133 | 190 |
| Tax | −4 | −0 | −0 | −0 | 0 |
| Net profit | −14 | −13 | −44 | −133 | 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 807 | 810 | 1 253 | 446 | 905 |
| Equity | 195 | 182 | 138 | 5 | 195 |
| Long-term debt | 70 | 70 | 70 | 70 | 70 |
| Short-term debt | 542 | 558 | 1 045 | 371 | 640 |
| Total debt | 612 | 628 | 1 115 | 441 | 710 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2007 |
KC Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Maria Thrane Olaussen | Chief Executive Officer | 0 companies |
| Karen Christine Tandberg | Chief Executive Officer | 0 companies |
| Pia Søndergaard | Chairman | 0 companies |