| Revenue | NOK 174K | +26% |
| EBITDA | NOK 128K | +32% |
| Net profit | NOK -4K | -120% |
| Total assets | NOK 3,4M | -1% |
| Equity | NOK 1,5M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 176 | 174 | 138 | 138 | 174 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 129 | 138 | 116 | 97 | 128 |
| Depreciation & amort. | −180 | −0 | −0 | −0 | −0 |
| EBIT | −51 | 138 | 116 | 97 | 128 |
| Net financials | −52 | −40 | −53 | −70 | −133 |
| Profit before tax | −103 | 98 | 63 | 27 | −5 |
| Tax | −23 | 21 | 14 | 6 | −1 |
| Net profit | −80 | 76 | 49 | 21 | −4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 086 | 4 084 | 3 509 | 3 491 | 3 439 |
| Equity | 1 344 | 1 421 | 1 470 | 1 491 | 1 487 |
| Long-term debt | 2 612 | 2 512 | 1 900 | 1 900 | 1 800 |
| Short-term debt | 130 | 151 | 140 | 100 | 152 |
| Total debt | 2 742 | 2 663 | 2 040 | 2 000 | 1 952 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KM Deputy Member | Deputy Member | 2020 |
HT Deputy Member | Deputy Member | 2020 |
TK Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Malmedal | Deputy Member | 0 companies |
| Harald Tynes | Deputy Member | 0 companies |
| Tonje Kvalsnes | Deputy Member | 0 companies |
| Bernt Ove Vågsæter | Board of Directors | 0 companies |
| Ole Jakob Valla Strandhagen | Chairman | 0 companies |