| Revenue | NOK 0 | — |
| EBITDA | NOK -137K | -30% |
| Net profit | NOK -408K | -85% |
| Total assets | NOK 19,2M | +446% |
| Equity | NOK 589K | -20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 | 12 | 11 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −482 | −74 | −59 | −105 | −137 |
| Depreciation & amort. | −115 | −115 | −115 | −113 | −113 |
| EBIT | −598 | −189 | −174 | −218 | −249 |
| Net financials | 95 | −18 | −174 | −85 | −257 |
| Profit before tax | −503 | −207 | −347 | −303 | −507 |
| Tax | −154 | −64 | −61 | −82 | −99 |
| Net profit | −349 | −143 | −286 | −221 | −408 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 326 | 3 772 | 3 474 | 3 512 | 19 192 |
| Equity | 769 | 816 | 706 | 734 | 589 |
| Long-term debt | 1 175 | 1 058 | 940 | 823 | 705 |
| Short-term debt | 2 382 | 1 899 | 1 828 | 1 956 | 17 899 |
| Total debt | 3 557 | 2 956 | 2 768 | 2 778 | 18 604 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ØS Deputy Member | Deputy Member | 2009 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Skjervik | Deputy Member | 0 companies |
| Steinar Skjervik | Chairman | 0 companies |
| Kristian Skjervik | Board of Directors | 0 companies |