| Revenue | NOK 2,4M | -2% |
| EBITDA | NOK -27K | +52% |
| Net profit | NOK -27K | +58% |
| Total assets | NOK 1M | -5% |
| Equity | NOK 780K | -3% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 298 | 415 | 1 179 | 2 141 | 2 051 | 2 804 | 2 800 | 2 574 | 2 456 | 2 397 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −98 | −123 | −135 | −220 | −641 | −559 | −639 | −1 030 | −786 | −812 | −796 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | −59 | 46 | 310 | 148 | 107 | 474 | −61 | 110 | −55 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −3 | −3 | −11 | −9 | −9 | −13 | −10 | −10 | −3 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −62 | 43 | 300 | 139 | 98 | 461 | −71 | 100 | −58 | −27 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 0 | −0 | −0 | 0 | −3 | −4 | −6 | −1 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −62 | 44 | 300 | 139 | 98 | 461 | −74 | 97 | −65 | −27 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −0 | −0 | 67 | 32 | 22 | 101 | −0 | 7 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −62 | 44 | 233 | 107 | 77 | 359 | −74 | 90 | −65 | −27 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 130 | 100 | 127 | 511 | 773 | 793 | 1 352 | 1 302 | 1 133 | 1 065 | 1 011 |
| Equity | — | — | — | — | — | — | — | 99 | 37 | 80 | 313 | 420 | 497 | 856 | 782 | 871 | 807 | 780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 63 | 47 | 198 | 353 | 296 | 495 | 520 | 262 | 258 | 232 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 63 | 47 | 198 | 353 | 296 | 495 | 520 | 262 | 258 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
FL Deputy Member | Deputy Member | 2007 | — | — |
FL Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Nylund Larsen | Chief Executive Officer | 0 companies |
| Fredrik Larsen | Deputy Member | 0 companies |
| Fredrik Lindgaard Larsen | Deputy Member | 0 companies |
| Heidi Nylund Larsen | Board of Directors | 0 companies |