| Revenue | NOK 1,3M | +3% |
| EBITDA | NOK -681K | -1550% |
| Net profit | NOK -499K | -116% |
| Total assets | NOK 53,8M | -9% |
| Equity | NOK 4,6M | -11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 558 | 1 000 | 3 958 | 5 191 | 4 956 | 223 | 116 | 0 | 0 | 0 | 0 | 0 | 21 | 1 083 | 1 276 | 1 313 |
| Staff expenses | −48 | −192 | −345 | −1 566 | −2 773 | −2 214 | −158 | −2 | −2 | −0 | −0 | −0 | −57 | −63 | −648 | −540 | −1 251 |
| EBITDA | 229 | 115 | 143 | 653 | 371 | 197 | 9 | 65 | −89 | −174 | −49 | −25 | −491 | −237 | −75 | 47 | −681 |
| Depreciation & amort. | −98 | −109 | −117 | −160 | −265 | 380 | −201 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −152 | −224 | −224 |
| EBIT | 132 | 6 | 27 | 493 | 106 | 577 | −192 | 65 | −89 | −174 | −49 | −25 | −491 | −242 | −227 | −177 | −905 |
| Net financials | −13 | −3 | −7 | 3 | −171 | −242 | −239 | 41 | −7 | 140 | 170 | 159 | 856 | 337 | 1 574 | 3 311 | 406 |
| Profit before tax | 119 | 4 | 20 | 496 | −65 | 334 | −432 | 107 | −96 | −34 | 121 | 134 | 364 | 95 | 1 347 | 3 135 | −499 |
| Tax | 33 | 1 | 5 | 140 | −4 | 78 | −78 | −44 | −20 | −5 | −9 | 29 | 164 | 22 | −21 | −0 | −0 |
| Net profit | 85 | 3 | 15 | 356 | −61 | 256 | −353 | 151 | −77 | −29 | 130 | 104 | 201 | 73 | 1 368 | 3 135 | −499 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 603 | 801 | 1 464 | 7 596 | 7 541 | 6 500 | 4 902 | 4 748 | 7 648 | 7 779 | 9 190 | 13 055 | 54 572 | 61 941 | 58 838 | 53 783 |
| Equity | 277 | 280 | 294 | 500 | 439 | 695 | 342 | 493 | 316 | 287 | 417 | 1 871 | 1 680 | 1 460 | 2 829 | 5 173 | 4 585 |
| Long-term debt | 243 | 198 | 194 | 26 | 5 814 | 5 892 | 5 760 | 4 409 | 4 380 | 4 717 | 7 362 | 7 311 | 9 195 | 52 519 | 58 364 | 51 437 | 48 339 |
| Short-term debt | 115 | 125 | 312 | 938 | 1 343 | 953 | 398 | 0 | 52 | 2 644 | 0 | 8 | 2 180 | 594 | 749 | 2 228 | 859 |
| Total debt | 358 | 323 | 507 | 964 | 7 157 | 6 846 | 6 158 | 4 409 | 4 432 | 7 361 | 7 362 | 7 319 | 11 375 | 53 112 | 59 112 | 53 665 | 49 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Relations As | Company | 19.5% | 19.5% | 2022 |
H&R Equity As | Company | 19.1% | 19.1% | 2022 |
E Hegdal As | Company | 19.1% | 19.1% | 2022 |
| Individual | 13.6% | 13.6% | 2022 | |
Hamara Invest As | Company | 13.6% | 13.6% | 2022 |
Emsi As | Company | 11.0% | 11.0% | 2022 |
Hegdal Consulting As | Company | 4.2% | 4.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Hegdal | Chief Executive Officer | 0 companies |
| Morten Hegdal | Chairman | 0 companies |
| Morten Nordal Hegdal | Chairman | 0 companies |
| Hallstein Ranum | Board of Directors | 0 companies |