| Revenue | NOK 12,9M | -3% |
| EBITDA | NOK -498K | -130% |
| Net profit | NOK -840K | -48% |
| Total assets | NOK 4,7M | -46% |
| Equity | NOK 1M | -36% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 643 | 11 885 | 13 241 | 13 360 | 12 900 |
| Staff expenses | −4 061 | −6 417 | −7 504 | −10 098 | −9 809 |
| EBITDA | 1 332 | 906 | 703 | −216 | −498 |
| Depreciation & amort. | −68 | −71 | −416 | −385 | −346 |
| EBIT | 1 264 | 835 | 287 | −601 | −844 |
| Net financials | 18 | 4 | 12 | 34 | 4 |
| Profit before tax | 1 282 | 839 | 299 | −567 | −840 |
| Tax | 62 | −70 | −115 | −0 | −0 |
| Net profit | 1 220 | 909 | 414 | −567 | −840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 945 | 10 811 | 9 988 | 8 735 | 4 694 |
| Equity | 3 440 | 4 691 | 5 364 | 1 578 | 1 003 |
| Long-term debt | 88 | 115 | 0 | 0 | 0 |
| Short-term debt | 5 416 | 6 006 | 4 624 | 7 157 | 3 691 |
| Total debt | 5 505 | 6 120 | 4 624 | 7 157 | 3 691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.17% | 86.17% | 2024 | |
| Individual | 12.43% | 12.43% | 2024 | |
| Individual | 1.58% | 1.58% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Francoise Schmidt-Melbye Tronstad | Chief Executive Officer | 0 companies |
| Bodil Myhr | Chief Executive Officer | 0 companies |
| Tore Sandnes | Board of Directors | 0 companies |
| Espen Rygg | Board of Directors | 0 companies |
| Jan Åge Dahlen | Board of Directors | 0 companies |
| Inger Helene Smågård | Board of Directors | 0 companies |