| Revenue | NOK 5,1M | +9% |
| EBITDA | NOK 3,7M | +12% |
| Net profit | NOK 7,5M | +443% |
| Total assets | NOK 30M | +23% |
| Equity | NOK 7,9M | +24% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 467 | 3 539 | 3 593 | 3 290 | 2 545 | 2 573 | 5 136 | 5 469 | 3 252 | 3 527 | 3 398 | 3 605 | 3 648 | 4 264 | 4 299 | 4 676 | 5 089 |
| Staff expenses | −456 | −456 | −456 | −685 | −687 | −685 | −1 061 | −490 | −405 | −676 | −744 | −687 | −683 | −687 | −688 | −710 | −710 |
| EBITDA | 2 154 | 2 296 | 2 769 | 1 823 | 1 513 | 675 | 2 844 | 3 956 | 2 364 | 2 611 | 2 266 | 2 584 | 2 305 | 3 061 | 3 186 | 3 268 | 3 674 |
| Depreciation & amort. | −525 | −621 | −655 | −665 | −677 | −677 | −798 | −880 | −880 | −817 | −745 | −617 | −696 | −696 | −699 | −711 | −767 |
| EBIT | 1 629 | 1 676 | 2 114 | 1 158 | 836 | −1 | 2 046 | 3 075 | 1 484 | 1 794 | 1 521 | 1 967 | 1 609 | 2 366 | 2 487 | 2 557 | 2 907 |
| Net financials | −1 070 | −1 076 | −1 040 | −1 031 | −1 017 | −904 | −1 080 | −945 | −773 | −662 | −599 | −655 | 298 | −519 | −575 | −778 | 5 109 |
| Profit before tax | 559 | 600 | 1 074 | 127 | −181 | −905 | 966 | 2 130 | 710 | 1 132 | 921 | 1 312 | 1 906 | 1 847 | 1 911 | 1 779 | 8 016 |
| Tax | 156 | 165 | 300 | 36 | −51 | −269 | 257 | 480 | 124 | 213 | 155 | 289 | 24 | 406 | 421 | 391 | 483 |
| Net profit | 402 | 434 | 774 | 92 | −130 | −636 | 709 | 1 650 | 586 | 918 | 766 | 1 023 | 1 882 | 1 440 | 1 491 | 1 387 | 7 533 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 884 | 21 059 | 21 435 | 20 605 | 20 515 | 19 599 | 22 825 | 24 289 | 23 481 | 23 359 | 21 818 | 25 957 | 26 820 | 27 613 | 24 696 | 24 458 | 30 030 |
| Equity | 1 719 | — | 2 728 | 2 819 | 2 690 | 2 053 | 2 763 | 4 413 | 4 999 | 4 917 | 5 683 | 6 706 | 8 588 | 10 029 | 5 019 | 6 407 | 7 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 666 | 17 352 | 19 426 | 19 336 | 18 276 | 17 033 | 15 700 | 18 640 | 17 844 | 16 932 | 16 015 | 15 240 | 14 307 |
| Short-term debt | 57 | 189 | 457 | 64 | 159 | 195 | 636 | 541 | 206 | 1 409 | 436 | 611 | 388 | 652 | 3 662 | 2 811 | 7 783 |
| Total debt | 19 164 | 18 905 | 18 707 | 17 786 | 17 825 | 17 546 | 20 062 | 19 876 | 18 482 | 18 442 | 16 136 | 19 251 | 18 232 | 17 584 | 19 676 | 18 051 | 22 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berger Industriområde As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olav Bakke | Chief Executive Officer | 0 companies |
| Bård Ronny Bakke | Board of Directors | 0 companies |
| Venke Anita Bakke | Board of Directors | 0 companies |
| Lars Espelien | Chairman | 0 companies |