| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +2% |
| Net profit | NOK 2M | +33% |
| Total assets | NOK 5,5M | +10% |
| Equity | NOK 5,5M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 | −8 | −44 | −13 | −12 | −15 | −11 | −11 | −12 | −10 | −12 | −14 | −16 | −17 | −14 | −13 | −14 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −8 | −44 | −13 | −12 | −15 | −11 | −11 | −12 | −10 | −12 | −14 | −16 | −17 | −14 | −13 | −14 | −13 |
| Net financials | 0 | 439 | 50 | 839 | 581 | 47 | 43 | 131 | 103 | 175 | 243 | 1 045 | 612 | 1 202 | 1 577 | 1 567 | 949 | 1 521 | 2 023 |
| Profit before tax | 0 | 434 | 42 | 795 | 569 | 35 | 28 | 120 | 91 | 163 | 233 | 1 033 | 599 | 1 187 | 1 560 | 1 553 | 935 | 1 507 | 2 010 |
| Tax | −0 | −0 | −0 | −0 | 11 | 10 | 8 | 5 | 6 | 3 | 3 | 7 | 3 | 5 | 6 | 7 | −0 | −0 | 10 |
| Net profit | 0 | 434 | 42 | 795 | 557 | 25 | 20 | 115 | 86 | 160 | 231 | 1 026 | 596 | 1 182 | 1 554 | 1 546 | 935 | 1 507 | 2 000 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 671 | 2 447 | 2 680 | 3 237 | 3 252 | 3 470 | 3 382 | 3 168 | 3 325 | 3 206 | 3 084 | 2 628 | 5 012 | 4 887 | 4 884 | 4 812 | 5 019 | 5 529 |
| Equity | — | 1 823 | 2 132 | 2 660 | 3 217 | 3 242 | 3 262 | 3 377 | 3 163 | 3 123 | 3 203 | 3 030 | 2 626 | 3 007 | 3 881 | 4 627 | 4 812 | 5 019 | 5 520 |
| Long-term debt | 0 | 588 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 1 000 | 250 | 0 | 0 | 0 |
| Short-term debt | 0 | 260 | 10 | 20 | 20 | 10 | 8 | 5 | 6 | 203 | 3 | 55 | 3 | 5 | 6 | 7 | 0 | 0 | 10 |
| Total debt | 0 | 848 | 315 | 20 | 20 | 10 | 208 | 5 | 6 | 203 | 3 | 55 | 3 | 2 005 | 1 006 | 257 | 0 | 0 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Franklin Mackrill | Deputy Member | 0 companies |
| Jarle Harald Thiis | Chairman | 0 companies |