| Revenue | NOK 4M | +3604% |
| EBITDA | NOK -3M | +64% |
| Net profit | NOK -26,3M | -205% |
| Total assets | NOK 784,4M | -2% |
| Equity | NOK 505,2M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 174 | 91 | 85 | 109 | 4 048 |
| Staff expenses | −2 725 | −3 263 | −4 132 | −3 362 | −1 531 |
| EBITDA | −4 461 | −10 296 | −9 289 | −8 455 | −3 020 |
| Depreciation & amort. | −71 | −117 | −226 | −2 796 | −28 135 |
| EBIT | −4 533 | −10 414 | −9 515 | −11 251 | −31 155 |
| Net financials | 4 526 | 2 650 | −323 | 898 | 5 325 |
| Profit before tax | −6 | −7 763 | −9 838 | −10 353 | −25 830 |
| Tax | −239 | −1 282 | −2 164 | −1 750 | 450 |
| Net profit | 232 | −6 482 | −7 674 | −8 603 | −26 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 537 875 | 789 538 | 794 527 | 802 786 | 784 356 |
| Equity | 535 788 | 533 887 | 533 898 | 531 443 | 505 164 |
| Long-term debt | 19 | 250 048 | 255 623 | 266 376 | 273 663 |
| Short-term debt | 2 069 | 5 603 | 5 005 | 4 966 | 5 530 |
| Total debt | 2 087 | 255 651 | 260 629 | 271 343 | 279 192 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MN Deputy Member | Deputy Member | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nes | Deputy Member | 0 companies |
| Espen Lundaas | Chairman | 0 companies |