| Revenue | NOK 42M | -40% |
| EBITDA | NOK 10,6M | -77% |
| Net profit | NOK 128,8M | +69% |
| Total assets | NOK 758,3M | +6% |
| Equity | NOK 514,5M | +18% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 701 | 42 232 | 35 080 | 11 297 | 9 821 | 68 527 | 17 606 | 101 944 | 100 622 | 68 433 | 46 064 | 34 959 | 236 197 | 281 618 | 194 776 | 69 990 | 42 020 |
| Staff expenses | 230 | −0 | −685 | 685 | −0 | −0 | −13 | −17 | −17 | −17 | −725 | −580 | −23 | −330 | −692 | −978 | −1 407 |
| EBITDA | −10 385 | 19 716 | 10 707 | 10 688 | 8 793 | 68 569 | 16 536 | 100 113 | 99 555 | 64 219 | 42 984 | 28 416 | 228 213 | 277 254 | −198 033 | 45 269 | 10 571 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −83 | −96 | −105 | −105 | −105 | −0 | −93 | −185 | −185 | −185 | −65 |
| EBIT | −10 385 | 19 716 | 10 707 | 10 688 | 8 793 | 68 569 | 16 452 | 100 017 | 99 450 | 64 114 | 42 879 | 28 416 | 228 121 | 277 069 | −198 219 | 45 083 | 10 506 |
| Net financials | −1 512 | 3 753 | −7 | 55 | 57 | 1 283 | −3 226 | 6 623 | 9 006 | −38 069 | 41 886 | 34 849 | 85 329 | −10 822 | −16 322 | 34 266 | 117 808 |
| Profit before tax | −11 897 | 23 469 | 10 701 | 10 743 | 8 850 | 69 852 | 13 226 | 106 640 | 108 456 | 26 045 | 84 765 | 63 265 | 313 450 | 266 246 | −214 541 | 79 349 | 128 314 |
| Tax | −0 | 653 | 363 | 1 356 | 250 | 4 550 | −0 | −0 | 1 210 | 1 062 | 1 890 | 2 280 | −2 034 | 3 217 | 1 375 | 3 102 | −506 |
| Net profit | −11 897 | 22 816 | 10 337 | 9 387 | 8 600 | 65 301 | 13 226 | 106 640 | 107 245 | 24 983 | 82 875 | 60 985 | 315 484 | 263 029 | −215 917 | 76 247 | 128 820 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 595 | 27 296 | 35 690 | 41 584 | 49 565 | 160 033 | 131 163 | 231 589 | 317 679 | 408 568 | 502 931 | 472 535 | 771 488 | 910 442 | 644 238 | 712 680 | 758 254 |
| Equity | −5 290 | 12 525 | 27 862 | 32 249 | 40 480 | 87 081 | 75 307 | 180 347 | 260 461 | 282 672 | 254 219 | 285 869 | 544 587 | 674 895 | 398 869 | 435 116 | 514 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 152 | 1 011 | 871 | 737 | 12 900 |
| Short-term debt | 14 885 | 14 771 | 7 827 | 9 334 | 9 085 | 72 953 | 55 857 | 51 242 | 57 218 | 125 896 | 248 712 | 186 666 | 225 750 | 234 536 | 244 497 | 276 826 | 230 827 |
| Total debt | 14 885 | 14 771 | 7 827 | 9 334 | 9 085 | 72 953 | 55 857 | 51 242 | 57 218 | 125 896 | 248 712 | 186 666 | 226 902 | 235 547 | 245 369 | 277 564 | 243 727 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Haga | Board of Directors | 0 companies |
| Ketil Grim Skorstad | Chairman | 0 companies |
| Bjug Anders Borgund | Board of Directors | 0 companies |