| Revenue | NOK 19,2M | +6% |
| EBITDA | NOK 10M | +14% |
| Net profit | NOK 4,2M | -9% |
| Total assets | NOK 20,3M | +36% |
| Equity | NOK 14M | +71% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 335 | 1 178 | 0 | 16 616 | 14 519 | 15 605 | 18 105 | 19 229 |
| Staff expenses | −0 | −75 | −209 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 185 | −6 986 | −5 285 | −4 763 | −2 958 |
| EBITDA | 0 | −104 | −269 | −2 | −4 | −1 | −0 | −5 | −4 | −6 | −5 | 943 | 1 168 | −8 | 5 565 | 3 490 | 7 905 | 8 738 | 9 957 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 018 | −2 537 | −4 451 |
| EBIT | 0 | −104 | −269 | −2 | −4 | −1 | −0 | −5 | −4 | −6 | −5 | 943 | 1 168 | −8 | 5 565 | 3 490 | 6 887 | 6 201 | 5 506 |
| Net financials | 0 | 15 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −1 | 170 | 0 | 16 | 26 | 37 |
| Profit before tax | 0 | −90 | −268 | −2 | −4 | −1 | −0 | −5 | −4 | −6 | −5 | 943 | 1 168 | −9 | 5 735 | 3 490 | 6 904 | 6 227 | 5 544 |
| Tax | −0 | −27 | −75 | −1 | −1 | −0 | 4 | −1 | 6 | 2 | 3 | 217 | 257 | −0 | 934 | 461 | 1 694 | 1 608 | 1 318 |
| Net profit | 0 | −62 | −193 | −1 | −3 | −1 | −4 | −3 | −11 | −8 | −8 | 726 | 911 | −9 | 4 800 | 3 030 | 5 210 | 4 619 | 4 226 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 260 | 125 | 109 | 109 | 110 | 107 | 108 | 101 | 98 | 227 | 1 721 | 2 148 | 549 | 8 450 | 7 376 | 10 994 | 14 950 | 20 267 |
| Equity | — | 243 | 108 | 107 | 104 | 103 | 100 | 96 | 85 | 77 | 81 | 157 | 158 | 149 | 4 949 | 3 644 | 2 899 | 8 208 | 14 023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 17 | 16 | 2 | 5 | 7 | 7 | 12 | 16 | 21 | 146 | 1 564 | 1 989 | 400 | 3 500 | 3 733 | 8 095 | 6 742 | 6 244 |
| Total debt | 0 | 17 | 16 | 2 | 5 | 7 | 7 | 12 | 16 | 21 | 146 | 1 564 | 1 989 | 400 | 3 500 | 3 733 | 8 095 | 6 742 | 6 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equro Holding As | Company | 100.0% | 100.0% | 2023 |
Equro Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Viken Tøftemo | Chief Executive Officer | 0 companies |
| Christian Bryn | Chairman | 0 companies |
| Johannes Jamne | Board of Directors | 0 companies |
| Dag Ringdal | Chairman | 0 companies |
| Alexander Abelseth | Board of Directors | 0 companies |
| Israr Hussain Khan | Board of Directors | 0 companies |