| Revenue | NOK 15,8M | -13% |
| EBITDA | NOK 3,8M | -32% |
| Net profit | NOK 3M | -31% |
| Total assets | NOK 6,7M | -24% |
| Equity | NOK 101K | +0% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 884 | 7 361 | 7 992 | 10 147 | 12 917 | 27 425 | 16 930 | 25 768 | 26 476 | 23 001 | 20 073 | 15 873 | 13 936 | 16 271 | 15 795 | 18 279 | 15 827 |
| Staff expenses | −1 573 | −1 395 | −1 382 | −2 612 | −2 644 | −5 922 | −5 450 | −9 711 | −8 820 | −8 889 | −7 123 | −5 288 | −4 753 | −4 692 | −3 713 | −3 841 | −5 145 |
| EBITDA | 3 892 | 3 556 | 3 779 | 4 409 | 5 052 | 14 243 | 7 294 | 10 060 | 8 168 | 7 274 | 6 667 | 5 640 | 4 983 | 5 561 | 4 923 | 5 600 | 3 835 |
| Depreciation & amort. | −0 | −0 | −6 | −20 | −43 | −83 | −373 | −422 | −381 | −367 | −333 | −71 | −15 | −15 | −0 | −0 | −0 |
| EBIT | 3 892 | 3 556 | 3 773 | 4 389 | 5 008 | 14 160 | 6 920 | 9 638 | 7 787 | 6 907 | 6 334 | 5 568 | 4 967 | 5 546 | 4 923 | 5 600 | 3 835 |
| Net financials | 69 | 160 | 267 | −434 | 138 | 284 | 225 | −33 | 97 | 31 | 27 | 19 | 15 | 14 | 11 | 35 | 64 |
| Profit before tax | 3 961 | 3 716 | 4 040 | 3 954 | 5 146 | 14 444 | 7 145 | 9 605 | 7 884 | 6 939 | 6 361 | 5 587 | 4 982 | 5 560 | 4 934 | 5 636 | 3 899 |
| Tax | 1 112 | 1 026 | 1 089 | 1 263 | 1 420 | 4 007 | 1 909 | 2 613 | 1 957 | 1 668 | 1 469 | 1 229 | 1 096 | 1 224 | 1 093 | 1 241 | 859 |
| Net profit | 2 849 | 2 690 | 2 950 | 2 691 | 3 726 | 10 436 | 5 236 | 6 991 | 5 927 | 5 270 | 4 892 | 4 358 | 3 886 | 4 336 | 3 840 | 4 395 | 3 040 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 039 | 5 039 | 5 312 | 5 430 | 6 893 | 16 653 | 8 088 | 13 586 | 11 641 | 11 295 | 9 688 | 8 559 | 6 694 | 8 101 | 7 870 | 8 746 | 6 667 |
| Equity | 508 | 504 | 532 | 543 | 690 | 101 | 1 101 | 193 | 119 | 190 | 281 | 339 | 125 | 261 | 101 | 100 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 9 | 58 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 0 |
| Short-term debt | 4 532 | 4 535 | 4 780 | 4 884 | 6 191 | 16 544 | 6 928 | 13 375 | 11 521 | 11 105 | 9 406 | 8 220 | 6 570 | 7 840 | 7 763 | 8 640 | 6 566 |
| Total debt | 4 532 | 4 535 | 4 780 | 4 887 | 6 203 | 16 552 | 6 986 | 13 393 | 11 521 | 11 105 | 9 406 | 8 220 | 6 570 | 7 840 | 7 769 | 8 645 | 6 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2007 | — | — |
MK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mto As | Company | 50.0% | 50.0% | 2024 |
Mog Automasjon Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Skogen Hammerø | Deputy Member | 0 companies |
| Mette Kristin Halås Rød | Deputy Member | 0 companies |
| Frode Hammerø | Chairman | 0 companies |
| Kjell Gunnar Rød | Board of Directors | 0 companies |