| Revenue | NOK 39M | +28% |
| EBITDA | NOK 6M | +28% |
| Net profit | NOK 4,6M | +28% |
| Total assets | NOK 15,5M | +24% |
| Equity | NOK 3,4M | +0% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 979 | 27 238 | 18 817 | 34 516 | 24 387 | 22 376 | 31 092 | 23 675 | 26 060 | 22 791 | 22 777 | 25 391 | 20 571 | 22 252 | 30 244 | 27 436 | 30 577 | 39 025 |
| Staff expenses | −0 | −2 892 | −2 943 | −2 998 | −3 383 | −3 378 | −3 732 | −4 438 | −4 251 | −4 661 | −4 716 | −4 667 | −5 264 | −4 338 | −5 647 | −6 576 | −6 463 | −7 808 | −7 974 |
| EBITDA | 0 | 2 411 | 628 | 2 647 | 5 241 | 4 261 | 2 643 | 7 062 | 4 816 | 6 222 | 5 474 | 2 363 | 3 172 | 1 452 | 2 544 | 8 721 | 3 628 | 4 651 | 5 965 |
| Depreciation & amort. | −0 | −102 | −142 | −154 | −163 | −163 | −72 | −35 | −40 | −34 | −26 | −31 | −32 | −16 | −19 | −35 | −42 | −37 | −46 |
| EBIT | 0 | 2 309 | 486 | 2 493 | 5 078 | 4 098 | 2 572 | 7 027 | 4 776 | 6 189 | 5 448 | 2 333 | 3 140 | 1 437 | 2 525 | 8 686 | 3 586 | 4 614 | 5 919 |
| Net financials | 0 | −129 | −76 | −36 | 97 | 43 | 29 | 71 | 33 | 17 | 20 | 16 | 9 | 152 | −1 | −1 | −17 | 0 | −2 |
| Profit before tax | 0 | 2 180 | 409 | 2 456 | 5 176 | 4 141 | 2 601 | 7 098 | 4 809 | 6 205 | 5 468 | 2 349 | 3 150 | 1 589 | 2 525 | 8 686 | 3 569 | 4 614 | 5 917 |
| Tax | −0 | 612 | 119 | 690 | 1 451 | 1 162 | 730 | 1 911 | 1 246 | 1 552 | 1 313 | 541 | 693 | 350 | 555 | 1 911 | 789 | 1 015 | 1 301 |
| Net profit | 0 | 1 569 | 291 | 1 766 | 3 724 | 2 979 | 1 871 | 5 186 | 3 562 | 4 653 | 4 155 | 1 808 | 2 457 | 1 239 | 1 969 | 6 775 | 2 780 | 3 599 | 4 616 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 857 | 4 940 | 7 846 | 10 381 | 10 383 | 7 352 | 11 651 | 8 964 | 11 175 | 10 215 | 7 014 | 10 017 | 6 614 | 8 189 | 13 993 | 11 109 | 12 545 | 15 536 |
| Equity | — | 1 249 | 1 140 | 1 506 | 2 630 | 2 631 | 2 641 | 2 648 | 2 650 | 2 703 | 2 758 | 2 766 | 2 822 | 2 862 | 2 931 | 3 105 | 3 285 | 3 384 | 3 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 030 | 854 | 661 | 0 | 0 | 0 | 0 | 0 | 12 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 951 | 2 292 | 4 998 | 6 564 | 6 723 | 3 857 | 8 342 | 6 315 | 8 471 | 7 457 | 4 248 | 7 195 | 3 741 | 5 240 | 10 888 | 7 824 | 9 161 | 12 135 |
| Total debt | 0 | 8 607 | 3 800 | 6 340 | 7 751 | 7 752 | 4 711 | 9 004 | 6 315 | 8 471 | 7 457 | 4 248 | 7 195 | 3 752 | 5 258 | 10 888 | 7 824 | 9 161 | 12 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2007 | — | — |
EP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cathodic As | Company | 50.0% | 50.0% | 2022 |
Moss Power Electronics As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Jadranka Perisa | Deputy Member | 0 companies |
| Emil Perisa | Chief Executive Officer | 0 companies |
| Roy Langøen | Chairman | 0 companies |