| Revenue | NOK 785K | +7% |
| EBITDA | NOK -90K | +77% |
| Net profit | NOK -113K | +72% |
| Total assets | NOK 72K | -36% |
| Equity | NOK -395K | -40% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 379 | 4 123 | 5 093 | 0 | 2 388 | 2 611 | 1 444 | 1 224 | 944 | 829 | 887 | 955 | 810 | 992 | 526 | 734 | 785 |
| Staff expenses | −0 | −3 151 | −3 097 | −2 707 | −0 | −1 364 | −1 265 | −729 | −719 | −661 | −464 | −352 | −329 | −271 | −931 | −12 | −638 | −498 |
| EBITDA | 0 | 572 | −721 | 207 | 0 | 378 | 235 | 27 | −146 | −182 | −84 | 128 | 150 | 259 | −318 | 329 | −394 | −90 |
| Depreciation & amort. | −0 | −14 | −110 | −230 | −0 | −159 | −74 | −14 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −23 |
| EBIT | 0 | 557 | −830 | −23 | 0 | 219 | 161 | 13 | −154 | −182 | −84 | 128 | 150 | 259 | −318 | 329 | −398 | −113 |
| Net financials | 0 | −15 | −178 | −126 | 0 | −56 | −51 | −2 | −0 | −2 | −0 | −1 | −9 | −0 | 0 | −2 | −0 | −0 |
| Profit before tax | 0 | 543 | −1 008 | −150 | 0 | 163 | 110 | 11 | −154 | −183 | −84 | 126 | 141 | 258 | −318 | 326 | −398 | −113 |
| Tax | −0 | 155 | −282 | −43 | −0 | 46 | 32 | 3 | −38 | −42 | 86 | −64 | 31 | 57 | −70 | 72 | −0 | −0 |
| Net profit | 0 | 388 | −727 | −106 | 0 | 118 | 78 | 8 | −116 | −141 | −171 | 190 | 110 | 202 | −248 | 255 | −398 | −113 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 429 | 3 564 | 2 920 | — | 1 443 | 654 | 316 | 299 | 267 | 42 | 238 | 110 | 287 | 99 | 225 | 113 | 72 |
| Equity | — | 704 | −22 | −128 | — | −10 | 68 | 76 | −40 | −181 | −352 | −162 | −52 | 109 | −139 | 116 | −282 | −395 |
| Long-term debt | 0 | 0 | 2 232 | 1 991 | 0 | 755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 724 | 1 354 | 1 057 | 0 | 699 | 586 | 240 | 339 | 448 | 394 | 400 | 162 | 178 | 238 | 109 | 395 | 467 |
| Total debt | 0 | 1 724 | 3 586 | 3 048 | 0 | 1 453 | 586 | 240 | 339 | 448 | 394 | 400 | 162 | 178 | 238 | 109 | 395 | 467 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ruben Dahl | Chairman | 0 companies |
| Knut Blikra | Board of Directors | 0 companies |