| Revenue | NOK 0 | — |
| EBITDA | NOK 57K | +256% |
| Net profit | NOK 44K | -96% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK -2,1M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 751 | 8 750 | 3 871 | 4 320 | 5 655 | 27 991 | 43 395 | 15 801 | 10 081 | 1 467 | 68 | 3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 608 | −5 828 | −3 296 | −2 750 | −4 566 | −7 943 | −9 240 | −5 899 | −4 423 | −1 539 | 43 | 2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 115 | 508 | −1 143 | 550 | −674 | 335 | −4 802 | 48 | −750 | −817 | −50 | −56 | −206 | −38 | −36 | −37 | 57 |
| Depreciation & amort. | −95 | −144 | −139 | −69 | −23 | −19 | −30 | −26 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 020 | 364 | −1 282 | 481 | −698 | 316 | −4 832 | 21 | −769 | −817 | −50 | −56 | −206 | −38 | −36 | −37 | 57 |
| Net financials | 33 | 56 | 26 | 3 | −4 | 10 | −81 | −110 | −168 | −288 | −336 | −351 | −143 | 0 | −0 | −1 | −0 |
| Profit before tax | 1 053 | 420 | −1 256 | 484 | −702 | 327 | −4 913 | −88 | −937 | −1 104 | −386 | −407 | −349 | −38 | −36 | −37 | 57 |
| Tax | 295 | 118 | −351 | 135 | −197 | 105 | −1 330 | 100 | −163 | −183 | −3 | 904 | −8 | −0 | −0 | −1 087 | 13 |
| Net profit | 758 | 302 | −904 | 348 | −505 | 222 | −3 583 | −188 | −774 | −921 | −384 | −1 311 | −341 | −38 | −36 | 1 050 | 44 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 357 | 3 567 | 1 969 | 1 981 | 2 838 | 8 215 | 9 985 | 3 447 | 2 749 | 2 555 | 2 512 | 4 670 | 38 | 11 | 5 | 1 089 | 1 078 |
| Equity | 1 375 | 1 677 | 772 | 1 121 | 615 | 837 | −2 746 | −2 934 | −3 708 | −4 629 | −5 013 | −2 818 | −3 133 | −3 170 | −3 206 | −2 156 | −2 112 |
| Long-term debt | 226 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 3 662 | 5 197 | 7 233 | 7 285 | 2 968 | 0 | 2 977 | 0 | 0 |
| Short-term debt | 1 756 | 1 690 | 1 196 | 860 | 2 222 | 7 378 | 12 731 | 6 381 | 2 795 | 1 988 | 291 | 204 | 202 | 3 181 | 234 | 3 245 | 3 190 |
| Total debt | 1 982 | 1 890 | 1 196 | 860 | 2 222 | 7 378 | 12 731 | 6 381 | 6 457 | 7 185 | 7 525 | 7 489 | 3 171 | 3 181 | 3 211 | 3 245 | 3 190 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langset Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Langset | Chairman | 0 companies |