| Revenue | NOK 41K | -48% |
| EBITDA | NOK -45K | -261% |
| Net profit | NOK 59K | -50% |
| Total assets | NOK 495K | +12% |
| Equity | NOK 495K | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 335 | 414 | 22 | 199 | 167 | 92 | 372 | 119 | 2 | 146 | 118 | 47 | 41 | 16 | 79 | 41 |
| Staff expenses | −0 | −12 | −0 | −0 | −0 | −11 | −0 | −0 | −0 | −9 | −0 | −10 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −54 | 27 | 78 | −40 | 115 | −84 | 46 | 210 | 57 | −74 | 105 | 75 | 26 | 19 | −29 | 28 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −54 | 27 | 78 | −40 | 115 | −84 | 46 | 210 | 57 | −74 | 105 | 75 | 26 | 19 | −29 | 28 | −45 |
| Net financials | 5 | 1 | −0 | −0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 21 | 30 | −170 | 93 | 103 |
| Profit before tax | −49 | 28 | 77 | −40 | 116 | −82 | 48 | 211 | 58 | −73 | 106 | 77 | 46 | 50 | −198 | 121 | 59 |
| Tax | 3 | 21 | 32 | −0 | 26 | −0 | 7 | 60 | 17 | −0 | 18 | 18 | 6 | 6 | −0 | 4 | −0 |
| Net profit | −52 | 6 | 45 | −40 | 89 | −82 | 41 | 152 | 40 | −73 | 88 | 59 | 40 | 44 | −198 | 116 | 59 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 156 | 217 | 140 | 244 | 139 | 175 | 380 | 378 | 288 | 402 | 454 | 481 | 524 | 320 | 441 | 495 |
| Equity | 109 | 116 | 161 | 120 | 210 | 127 | 168 | 320 | 360 | 287 | 375 | 434 | 475 | 519 | 320 | 437 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 41 | 56 | 20 | 35 | 12 | 7 | 60 | 17 | 1 | 26 | 19 | 6 | 6 | 0 | 4 | 0 |
| Total debt | 36 | 41 | 56 | 20 | 35 | 12 | 7 | 60 | 17 | 1 | 26 | 19 | 6 | 6 | 0 | 4 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2022 | |
Hildraskar As | Company | 14.3% | 14.3% | 2022 |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Wehn | Chief Executive Officer | 0 companies |