| Revenue | NOK 15,3M | -25% |
| EBITDA | NOK 634K | -26% |
| Net profit | NOK 555K | -25% |
| Total assets | NOK 5,4M | -28% |
| Equity | NOK 1,9M | +41% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 678 | 5 726 | 8 061 | 14 293 | 18 070 | 18 541 | 15 425 | 12 092 | 12 411 | 6 375 | 13 149 | 15 790 | 8 874 | 11 324 | 12 048 | 19 758 | 20 497 | 15 276 |
| Staff expenses | −2 472 | −5 423 | −7 659 | −11 152 | −13 251 | −14 142 | −13 827 | −10 258 | −11 587 | −6 319 | −12 551 | −14 783 | −7 603 | −10 295 | −10 973 | −17 560 | −18 925 | −14 270 |
| EBITDA | 46 | 51 | −45 | 335 | −13 | 758 | 541 | 866 | −43 | −569 | −324 | 280 | 781 | 590 | 539 | 1 544 | 861 | 634 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −14 | −82 | −93 | −174 | −161 | −76 | −0 | −0 | −0 | −3 | −8 | −8 | −5 |
| EBIT | 46 | 51 | −45 | 335 | −13 | 745 | 459 | 773 | −217 | −729 | −400 | 280 | 781 | 590 | 536 | 1 536 | 853 | 630 |
| Net financials | 6 | 2 | 3 | 19 | 32 | −48 | −70 | −64 | 3 | −3 | 2 | 4 | −21 | −44 | 7 | 54 | 103 | 81 |
| Profit before tax | 52 | 53 | −42 | 354 | 19 | 697 | 389 | 709 | −214 | −732 | −398 | 283 | 760 | 546 | 543 | 1 590 | 956 | 711 |
| Tax | 15 | 15 | −12 | 99 | 6 | 196 | 107 | 186 | −55 | −46 | −0 | −0 | 23 | 120 | 120 | 355 | 211 | 156 |
| Net profit | 37 | 38 | −30 | 255 | 13 | 500 | 281 | 524 | −159 | −686 | −398 | 283 | 737 | 426 | 424 | 1 234 | 744 | 555 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 1 398 | 2 078 | 4 580 | 6 986 | 7 181 | 8 236 | 6 609 | 4 928 | 4 565 | 5 583 | 6 411 | 3 761 | 4 051 | 4 614 | 8 568 | 7 537 | 5 424 |
| Equity | 131 | — | 138 | 393 | 1 156 | 1 656 | 1 938 | 2 469 | 2 310 | 1 623 | 1 225 | 1 508 | 1 928 | 554 | 977 | 1 212 | 1 356 | 1 911 |
| Long-term debt | 2 | 5 | 0 | 0 | 1 979 | 1 844 | 1 719 | 101 | 46 | 0 | 0 | 0 | 23 | 47 | 38 | 30 | 23 | 0 |
| Short-term debt | 772 | 1 226 | 1 940 | 4 188 | 3 851 | 3 680 | 4 579 | 4 039 | 2 573 | 2 942 | 4 358 | 4 903 | 1 810 | 3 450 | 3 599 | 7 327 | 6 158 | 3 495 |
| Total debt | 774 | 1 230 | 1 940 | 4 188 | 5 830 | 5 525 | 6 299 | 4 141 | 2 619 | 2 942 | 4 358 | 4 903 | 1 833 | 3 497 | 3 637 | 7 357 | 6 181 | 3 513 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
3dto1 As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|