| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | -36% |
| Net profit | NOK -14K | -32% |
| Total assets | NOK 2,3M | -1% |
| Equity | NOK 2M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 50 | 18 | 385 | 576 | 1 246 | 5 045 | 9 | 1 087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −10 | 41 | −3 | 349 | 491 | 988 | 4 560 | −61 | 1 043 | −120 | −55 | −47 | −41 | −23 | −153 | −20 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −10 | 41 | −3 | 345 | 487 | 988 | 4 560 | −61 | 1 043 | −120 | −55 | −47 | −41 | −23 | −153 | −20 | −27 |
| Net financials | 2 | 0 | 0 | 3 | 3 | −44 | −691 | −89 | 5 210 | 200 | −268 | 77 | 9 909 | 737 | −11 824 | 161 | 9 | 13 |
| Profit before tax | −11 | −10 | 41 | −1 | 348 | 443 | 297 | 4 471 | 5 149 | 1 243 | −388 | 21 | 9 861 | 696 | −11 847 | 9 | −11 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 | 27 | 326 | 1 206 | 124 | 92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | −10 | 41 | −1 | 348 | 416 | −29 | 3 265 | 5 025 | 1 151 | −388 | 21 | 9 861 | 696 | −11 847 | 9 | −11 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 44 | 86 | 1 095 | 2 466 | 7 313 | 10 206 | 9 902 | 10 029 | 10 774 | 21 323 | 10 602 | 20 125 | 18 738 | 6 885 | 2 347 | 2 328 | 2 299 |
| Equity | 54 | 44 | 86 | 85 | 433 | 849 | 819 | 4 084 | 9 109 | 10 260 | 9 872 | 9 894 | 17 655 | 18 351 | 6 504 | 2 012 | 2 001 | 1 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 335 | 7 464 | 0 | 0 | 0 | 10 550 | 0 | 0 | 386 | 379 | 332 | 327 | 309 |
| Short-term debt | 0 | 0 | 0 | 1 010 | 2 033 | 2 130 | 1 922 | 5 818 | 920 | 514 | 901 | 709 | 2 470 | 1 | 2 | 3 | 0 | 3 |
| Total debt | 0 | 0 | 0 | 1 010 | 2 033 | 6 465 | 9 387 | 5 818 | 920 | 514 | 11 451 | 709 | 2 470 | 387 | 381 | 335 | 327 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hortulan As | Company | 50.0% | 50.0% | 2022 |
Dukat As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Erik Skoglund | Deputy Member | 0 companies |
| Tore Aksel Voldberg | Chairman | 0 companies |
| Simen Thorsen | Board of Directors | 0 companies |