| Revenue | NOK 35,7M | +112% |
| EBITDA | NOK 22,5M | +2276% |
| Net profit | NOK 16,5M | +1762% |
| Total assets | NOK 23,4M | -30% |
| Equity | NOK 18M | +1078% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 202 | 4 180 | 3 463 | 3 725 | 4 718 | 5 675 | 5 381 | 10 347 | 10 892 | 12 642 | 14 504 | 16 855 | 35 694 |
| Staff expenses | −2 766 | −2 036 | −1 954 | −2 463 | −2 647 | −3 334 | −2 861 | −4 017 | −5 126 | −6 426 | −8 395 | −11 573 | −7 878 |
| EBITDA | 1 157 | 688 | 572 | 219 | 841 | 1 150 | 1 112 | 4 120 | 1 836 | 1 887 | 1 897 | 945 | 22 455 |
| Depreciation & amort. | −291 | −375 | −434 | −563 | −585 | −552 | −409 | −328 | −1 419 | −1 163 | −1 229 | −1 254 | −971 |
| EBIT | 866 | 313 | 138 | −343 | 255 | 598 | 702 | 3 792 | 417 | 724 | 668 | −309 | 21 484 |
| Net financials | −570 | −493 | −459 | −460 | −552 | −433 | −534 | −514 | −558 | −651 | −838 | −932 | −824 |
| Profit before tax | 295 | −180 | −320 | −803 | −297 | 165 | 168 | 3 279 | −142 | 73 | −170 | −1 241 | 20 659 |
| Tax | 85 | −49 | −90 | −225 | −83 | 46 | 45 | 816 | −67 | −3 | −70 | −249 | 4 177 |
| Net profit | 211 | −130 | −231 | −578 | −214 | 119 | 123 | 2 463 | −75 | 76 | −99 | −992 | 16 483 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 522 | 8 563 | 7 804 | 8 388 | 7 933 | 8 022 | 10 451 | 7 774 | 31 283 | 30 900 | 29 494 | 33 374 | 23 387 |
| Equity | 368 | 237 | 7 | −572 | −786 | 33 | 156 | 2 619 | 2 544 | 2 619 | 2 520 | 1 528 | 18 011 |
| Long-term debt | 6 086 | 7 709 | 7 094 | 7 394 | 7 044 | 6 419 | 8 692 | 3 550 | 23 808 | 22 890 | 21 624 | 20 858 | 1 |
| Short-term debt | 993 | 617 | 703 | 1 566 | 1 675 | 1 570 | 1 603 | 1 605 | 3 875 | 4 283 | 4 441 | 10 278 | 5 375 |
| Total debt | 7 079 | 8 326 | 7 797 | 8 959 | 8 719 | 7 989 | 10 295 | 5 156 | 27 683 | 27 173 | 26 065 | 31 136 | 5 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Are Buli Nergård | Deputy Member | 0 companies |
| Oddbjørn Norvall Nergård | Board of Directors | 0 companies |
| Ove Nergård | Chairman | 0 companies |