| Revenue | NOK 3,6M | -33% |
| EBITDA | NOK -250K | -150% |
| Net profit | NOK -258K | -155% |
| Total assets | NOK 734K | -45% |
| Equity | NOK 226K | -53% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 974 | 1 554 | 1 682 | 3 362 | 7 009 | 7 236 | 8 170 | 6 732 | 5 576 | 4 012 | 5 461 | 4 341 | 1 590 | 2 050 | 3 896 | 3 597 | 5 370 | 3 605 |
| Staff expenses | −661 | −576 | −445 | −702 | −1 570 | −2 002 | −2 433 | −2 650 | −2 417 | −2 062 | −2 088 | −1 994 | −631 | −808 | −2 073 | −2 388 | −2 120 | −1 988 |
| EBITDA | −707 | −191 | 38 | 199 | 1 387 | 1 617 | 1 139 | 562 | 274 | −399 | 488 | 139 | −143 | 523 | 107 | −416 | 501 | −250 |
| Depreciation & amort. | −6 | −6 | −5 | −0 | −5 | −18 | −24 | −42 | −55 | −55 | −42 | −23 | −0 | −3 | −7 | −7 | −3 | −0 |
| EBIT | −713 | −198 | 33 | 199 | 1 383 | 1 599 | 1 116 | 520 | 219 | −454 | 445 | 117 | −143 | 519 | 101 | −423 | 498 | −250 |
| Net financials | −3 | −18 | −3 | 1 | 8 | −83 | −70 | −5 | −12 | −26 | −22 | 13 638 | −12 | −20 | −17 | −13 | −14 | −8 |
| Profit before tax | −716 | −216 | 30 | 200 | 1 391 | 1 516 | 1 046 | 515 | 208 | −480 | 423 | 13 755 | −155 | 500 | 83 | −436 | 484 | −258 |
| Tax | −0 | −0 | −0 | −0 | 157 | 359 | 286 | 144 | 5 | −2 | 57 | 106 | −32 | 113 | 20 | −0 | 16 | −0 |
| Net profit | −716 | −216 | 30 | 200 | 1 234 | 1 157 | 760 | 371 | 202 | −477 | 366 | 13 649 | −123 | 386 | 63 | −436 | 468 | −258 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 595 | 566 | 582 | 4 036 | 6 273 | 2 603 | 2 233 | 2 074 | 1 223 | 2 147 | 872 | 281 | 1 197 | 1 119 | 654 | 1 340 | 734 |
| Equity | −642 | −845 | 85 | 284 | 1 098 | 955 | 1 115 | 1 086 | 1 288 | 811 | 1 177 | 126 | 3 | 389 | 452 | 16 | 484 | 226 |
| Long-term debt | 300 | 1 050 | 250 | 100 | 1 994 | 2 741 | 10 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 390 | 231 | 198 | 943 | 2 577 | 1 478 | 1 141 | 783 | 412 | 971 | 746 | 278 | 808 | 667 | 638 | 856 | 507 |
| Total debt | 691 | 1 440 | 481 | 298 | 2 938 | 5 318 | 1 488 | 1 147 | 786 | 412 | 971 | 746 | 278 | 808 | 667 | 638 | 856 | 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elvabu As | Company | 56.0% | 56.0% | 2022 |
Aakvik Holding As | Company | 40.0% | 40.0% | 2022 |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Suhail El-Hachem Debek | Chief Executive Officer | 0 companies |
| Trond Arne Kongsli | Chairman | 0 companies |
| Nils Aakvik | Board of Directors | 0 companies |
| Eirik Bræin Gikling | Chairman | 0 companies |
| Einar Sørensen Høifødt | Board of Directors | 0 companies |