| Revenue | NOK 56M | -38% |
| EBITDA | NOK -4,7M | -270% |
| Net profit | NOK -3,7M | -288% |
| Total assets | NOK 14,4M | -50% |
| Equity | NOK 4,9M | -43% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 105 | 11 063 | 13 028 | 22 151 | 19 877 | 18 752 | 26 100 | 24 205 | 35 588 | 35 587 | 30 828 | 49 799 | 61 015 | 86 243 | 89 877 | 55 965 |
| Staff expenses | −5 335 | −7 913 | −9 681 | −14 655 | −10 904 | −11 620 | −22 290 | −17 942 | −25 168 | −23 952 | −26 088 | −36 205 | −41 481 | −65 021 | −66 175 | −48 901 |
| EBITDA | 930 | 1 670 | 210 | 2 689 | 2 026 | 634 | −1 617 | −50 | −2 375 | 3 787 | −118 | 3 252 | 4 631 | 6 285 | 2 746 | −4 678 |
| Depreciation & amort. | −16 | −80 | −85 | −69 | −68 | −40 | −97 | −115 | −314 | −127 | −43 | −46 | −57 | −222 | −127 | −14 |
| EBIT | 915 | 1 590 | 125 | 2 620 | 1 958 | 594 | −1 714 | −165 | −2 688 | 3 660 | −161 | 3 205 | 4 574 | 6 063 | 2 619 | −4 692 |
| Net financials | −1 | −1 | −5 | 9 | 344 | 43 | 171 | 166 | −53 | −9 | 3 | −16 | −48 | −2 | −105 | −31 |
| Profit before tax | 914 | 1 588 | 120 | 2 628 | 2 302 | 637 | −1 543 | 2 | −2 742 | 3 651 | −158 | 3 189 | 4 526 | 6 061 | 2 514 | −4 723 |
| Tax | 272 | 457 | 46 | 761 | 569 | 181 | −428 | −21 | −577 | 881 | −28 | 713 | 1 000 | 1 335 | 557 | −1 040 |
| Net profit | 641 | 1 131 | 73 | 1 867 | 1 733 | 456 | −1 115 | 22 | −2 165 | 2 770 | −130 | 2 477 | 3 526 | 4 727 | 1 958 | −3 683 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 750 | 5 297 | 4 928 | 9 845 | 8 781 | 7 586 | 8 954 | 9 450 | 13 850 | 10 963 | 10 714 | 17 381 | 22 275 | 29 744 | 28 742 | 14 369 |
| Equity | 1 142 | 1 708 | 2 191 | 2 570 | 2 319 | 2 571 | 3 145 | 2 610 | 1 721 | 4 423 | 3 690 | 6 038 | 9 754 | 9 381 | 8 585 | 4 902 |
| Long-term debt | 7 | 325 | 277 | 244 | 39 | 31 | 362 | 211 | 638 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 1 601 | 3 264 | 2 459 | 7 031 | 6 423 | 4 984 | 5 448 | 6 629 | 11 490 | 6 540 | 7 024 | 11 343 | 12 521 | 20 361 | 20 157 | 9 467 |
| Total debt | 1 608 | 3 589 | 2 737 | 7 275 | 6 462 | 5 015 | 5 809 | 6 840 | 12 129 | 6 540 | 7 024 | 11 343 | 12 521 | 20 363 | 20 157 | 9 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iver Accelerate Group As | Company | 51.9% | 51.9% | 2024 |
Hekuba Invest As | Company | 17.0% | 17.0% | 2024 |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Andre Engvik | Chief Executive Officer | 0 companies |
| Morten Strand | Chief Executive Officer | 0 companies |
| Glenn Anders Ekornes Brandal | Board of Directors | 0 companies |
| Sigmund Vegheim | Board of Directors | 0 companies |
| Atle Jarl Hansen | Board of Directors | 0 companies |
| Snorre Meland | Chairman | 0 companies |
| Vegard Kassem Strand | Board of Directors | 0 companies |
| Aasmund Frøseth | Board of Directors | 0 companies |
| Torstein Solli Hansen | Board of Directors | 0 companies |