| Revenue | NOK 10,5M | -1% |
| EBITDA | NOK 2,4M | +4% |
| Net profit | NOK 166K | +117% |
| Total assets | NOK 44,2M | -8% |
| Equity | NOK 19,5M | -4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 506 | 49 089 | 51 864 | 49 325 | 51 620 | 52 594 | 51 738 | 55 511 | 17 775 | 10 312 | 10 037 | 10 583 | 10 466 |
| Staff expenses | −35 635 | −28 199 | −25 846 | −24 522 | −27 661 | −28 044 | −25 713 | −28 605 | −3 915 | −3 738 | −3 472 | −3 720 | −2 518 |
| EBITDA | 153 | 910 | 1 558 | 3 408 | −583 | 355 | 1 246 | 2 253 | 1 674 | 1 563 | 2 200 | 2 301 | 2 391 |
| Depreciation & amort. | −3 340 | −4 295 | −2 062 | −1 963 | −2 235 | −2 311 | −2 092 | −2 312 | −1 125 | −927 | −1 339 | −1 266 | −1 196 |
| EBIT | −3 187 | −3 385 | −504 | 1 445 | −2 818 | −1 956 | −846 | −58 | 549 | 636 | 861 | 1 034 | 1 195 |
| Net financials | −198 | −282 | −216 | −148 | −71 | −349 | −375 | −563 | −4 559 | 1 644 | −297 | −1 989 | −1 029 |
| Profit before tax | −3 386 | −3 667 | −720 | 1 297 | −2 889 | −2 305 | −1 221 | −621 | −4 010 | 2 280 | 563 | −954 | 166 |
| Tax | −0 | −0 | −0 | 46 | 40 | −0 | −344 | −57 | 141 | −0 | −0 | −0 | −0 |
| Net profit | −3 386 | −3 667 | −720 | 1 251 | −2 929 | −2 305 | −877 | −565 | −4 151 | 2 280 | 563 | −954 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 603 | 42 960 | 40 273 | 41 352 | 39 445 | 37 807 | 41 769 | 49 417 | 45 088 | 52 716 | 50 285 | 48 130 | 44 248 |
| Equity | 30 257 | 26 590 | 25 870 | 27 121 | 24 191 | 21 886 | 21 009 | 20 445 | 19 653 | 21 933 | 22 496 | 20 269 | 19 474 |
| Long-term debt | 10 680 | 9 902 | 9 123 | 8 345 | 8 600 | 8 851 | 13 448 | 19 404 | 17 986 | 20 101 | 18 734 | 17 976 | 16 458 |
| Short-term debt | 10 666 | 6 468 | 5 280 | 5 887 | 6 654 | 7 071 | 7 311 | 9 568 | 7 449 | 10 683 | 9 055 | 9 884 | 8 317 |
| Total debt | 21 347 | 16 370 | 14 404 | 14 232 | 15 254 | 15 921 | 20 759 | 28 972 | 25 435 | 30 784 | 27 789 | 27 861 | 24 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2022 | — | — |
CH Deputy Member | Deputy Member | 2022 | — | — |
JE Deputy Member | Deputy Member | 2022 | — | — |
ÅT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KO Deputy Member | Deputy Member | 2020 | — | — |
BV Deputy Member | Deputy Member | 2022 | — | — |
LI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KU Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MG Deputy Member | Deputy Member | 2025 | — | — |
GB Deputy Member | Deputy Member | 2021 | — | — |
IS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Surnadal Kommune | Company | 47.2% | 47.2% | 2024 |
Trollheim As | Company | 37.7% | 37.7% | 2024 |
Møre Og Romsdal Fylkeskommune | Company | 37.7% | 37.7% | 2023 |
Sunndal Kommune | Company | 5.7% | 5.7% | 2024 |
Rindal Kommune | Company | 3.8% | 3.8% | 2024 |
Heim Kommune | Company | 3.8% | 3.8% | 2024 |
Tingvoll Kommune | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gjertrud Kvam | Deputy Member | 0 companies |
| Conny Hansen | Deputy Member | 0 companies |
| Jan Einar Odland | Deputy Member | 0 companies |
| Åse Torill Solli | Chief Executive Officer | 0 companies |
| Kaj Ole William Troelsen | Deputy Member | 0 companies |
| Bernt Venås | Deputy Member | 0 companies |
| Lars Inge Kvande | Chief Executive Officer | 0 companies |
| Knut Ulset Bævre | Chief Executive Officer | 0 companies |
| Monika Garte | Deputy Member | 0 companies |
| Gunhild Bøklep Bøe | Deputy Member | 0 companies |
| Ingun Skjølsvoll | Deputy Member | 0 companies |
| Magnus Berg | Board of Directors | 0 companies |
| Eva Holten | Board of Directors | 0 companies |
| Jens Kristian Eikrem | Board of Directors | 0 companies |
| Asbjørn Tronsgård | Board of Directors | 0 companies |
| Oskar Jarle Grimstad | Board of Directors | 0 companies |
| Gøril Bakken | Deputy Chairman | 0 companies |
| Wenche Person Søyseth | Board of Directors | 0 companies |
| Kristin Merethe Fosseide Bjørnås | Deputy Chairman | 0 companies |
| Lars Jostein Holten | Board of Directors | 0 companies |
| Tove Karin Halse Lervik | Board of Directors | 0 companies |
| Bergsvein Brøske | Chairman | 0 companies |
| Hanne Veronica Lie Asp | Board of Directors | 0 companies |
| Mildrid Helen Vatshaug Solli | Deputy Chairman | 0 companies |
| Therese Bersås | Board of Directors | 0 companies |
| May Irene Dønheim Hovde | Board of Directors | 0 companies |