| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 0 | — |
| Equity | NOK -2,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 503 | 2 683 | 2 279 | 3 524 | 2 968 | 1 515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −523 | −684 | −562 | −643 | −645 | −8 | −307 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −537 | −715 | −462 | 259 | 36 | 307 | −184 | −51 | −89 | −17 | 146 | −17 | −17 | −16 | −17 | −9 | 0 |
| Depreciation & amort. | −61 | −51 | −62 | −62 | −63 | −63 | −185 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −598 | −766 | −524 | 197 | −27 | 244 | −369 | −51 | −89 | −17 | 146 | −17 | −17 | −16 | −17 | −9 | 0 |
| Net financials | −211 | −146 | −128 | −151 | −185 | −139 | −89 | −87 | −242 | −169 | 437 | 4 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −809 | −912 | −652 | 46 | −212 | 105 | −458 | −138 | −331 | −186 | 582 | −13 | −17 | −16 | −17 | −9 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −809 | −912 | −652 | 46 | −212 | 105 | −458 | −138 | −331 | −186 | 582 | −13 | −17 | −16 | −17 | −9 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 581 | 1 096 | 880 | 802 | 976 | 934 | 45 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 |
| Equity | −933 | −1 846 | −2 288 | −2 242 | −2 455 | −2 350 | −2 521 | −2 658 | −2 990 | −3 175 | −2 593 | −2 606 | −2 623 | −2 638 | −2 655 | −2 664 | −2 664 |
| Long-term debt | 0 | 0 | 2 616 | 2 206 | 2 146 | 2 101 | 1 882 | 2 304 | 2 324 | 2 342 | 2 592 | 2 610 | 2 627 | 2 642 | 2 655 | 2 664 | 2 664 |
| Short-term debt | 2 514 | 2 942 | 552 | 838 | 1 284 | 1 183 | 683 | 358 | 670 | 837 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2 514 | 2 942 | 3 168 | 3 044 | 3 431 | 3 284 | 2 565 | 2 662 | 2 994 | 3 179 | 2 597 | 2 610 | 2 627 | 2 642 | 2 655 | 2 664 | 2 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2017 | — | — |
AD Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjoldnes Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Håvardsholm Dramdal | Deputy Member | 0 companies |
| Angelina Delic-Betic | Contact Person | 0 companies |
| Jan Ramstad | Chairman | 0 companies |