| Revenue | NOK 5M | +133% |
| EBITDA | NOK 540K | +65% |
| Net profit | NOK 228K | +34% |
| Total assets | NOK 2,7M | -59% |
| Equity | NOK 343K | +197% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 261 | 2 102 | 1 821 | 2 130 | 4 954 |
| Staff expenses | −422 | −626 | −572 | −568 | −685 |
| EBITDA | 176 | 729 | 157 | 328 | 540 |
| Depreciation & amort. | −82 | −136 | −109 | −114 | −237 |
| EBIT | 94 | 593 | 48 | 213 | 302 |
| Net financials | −25 | −21 | −17 | −23 | −10 |
| Profit before tax | 69 | 571 | 31 | 190 | 292 |
| Tax | −0 | −0 | −0 | 20 | 64 |
| Net profit | 69 | 571 | 31 | 171 | 228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 889 | 6 164 | 6 048 | 6 738 | 2 747 |
| Equity | −657 | −86 | −55 | 115 | 343 |
| Long-term debt | 5 553 | 5 495 | 5 439 | 5 404 | 310 |
| Short-term debt | 993 | 755 | 664 | 1 218 | 2 095 |
| Total debt | 6 546 | 6 249 | 6 103 | 6 622 | 2 404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Oiva Gregesioff Jarva | Chief Executive Officer | 0 companies |
| Oiva Johannes Gregesioff Jarva | Chairman | 0 companies |
| Jan Oiva Jarva | Chairman | 0 companies |