| Revenue | NOK 120K | -80% |
| EBITDA | NOK -41K | -110% |
| Net profit | NOK -41K | -110% |
| Total assets | NOK 5,8M | -3% |
| Equity | NOK 5,8M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 471 | 360 | 0 | 250 | 1 503 | 16 | 19 | 0 | 165 | 36 | 200 | 0 | 25 | 0 | 0 | 597 | 120 |
| Staff expenses | −1 | −1 | −1 | −1 | −1 | −2 | −1 | −2 | −2 | −3 | −5 | −5 | −4 | −4 | −6 | −4 | −9 |
| EBITDA | −16 | 373 | −147 | 102 | 1 323 | −196 | −171 | −172 | 81 | −206 | 23 | −405 | −173 | −241 | −1 132 | 431 | −41 |
| Depreciation & amort. | −11 | −15 | −8 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −6 | −6 | −6 |
| EBIT | −26 | 358 | −156 | 87 | 1 323 | −196 | −171 | −172 | 81 | −206 | 23 | −405 | −173 | −245 | −1 138 | 425 | −48 |
| Net financials | 243 | −355 | 45 | −169 | 5 398 | 1 208 | −113 | 214 | 1 294 | −19 | −1 219 | 865 | 599 | 1 987 | 2 | 4 | 6 |
| Profit before tax | 217 | 3 | −111 | −82 | 6 721 | 1 012 | −285 | 43 | 1 375 | −224 | −1 196 | 460 | 426 | 1 742 | −1 136 | 429 | −41 |
| Tax | −12 | 107 | −47 | 20 | 413 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 229 | −104 | −64 | −102 | 6 308 | 1 012 | −285 | 43 | 1 375 | −224 | −1 196 | 460 | 426 | 1 742 | −1 136 | 429 | −41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 019 | 2 179 | 3 326 | 3 638 | 8 648 | 8 361 | 8 083 | 8 127 | 9 355 | 9 423 | 8 517 | 9 091 | 7 639 | 9 412 | 6 354 | 6 014 | 5 835 |
| Equity | 2 022 | 1 918 | 1 854 | 1 752 | 7 310 | 8 322 | 8 037 | 7 955 | 9 330 | 9 106 | 7 910 | 8 370 | 7 604 | 9 346 | 5 672 | 6 101 | 5 809 |
| Long-term debt | 434 | 212 | 1 463 | 1 619 | 67 | 35 | 45 | 148 | 0 | 293 | 532 | 684 | 2 | 33 | 0 | 0 | 0 |
| Short-term debt | 563 | 50 | 9 | 267 | 1 271 | 4 | 1 | 24 | 24 | 24 | 75 | 37 | 33 | 32 | 682 | −86 | 26 |
| Total debt | 997 | 261 | 1 472 | 1 886 | 1 338 | 39 | 46 | 172 | 24 | 317 | 607 | 721 | 35 | 66 | 682 | −86 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.5% | 20.5% | 2024 | |
| Individual | 20.5% | 20.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Evensen | Deputy Member | 0 companies |
| Jan Edin Evensen | Chairman | 0 companies |