| Revenue | NOK 15,3M | +4% |
| EBITDA | NOK -689K | -141% |
| Net profit | NOK -729K | -208% |
| Total assets | NOK 3,9M | -17% |
| Equity | NOK 1,9M | -38% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 020 | 400 | 391 | 1 390 | 1 638 | 2 170 | 4 627 | 6 028 | 5 325 | 4 434 | 4 806 | 3 290 | 6 459 | 9 882 | 12 347 | 14 701 | 15 280 |
| Staff expenses | −2 | −1 | −256 | −431 | −620 | −1 694 | −2 764 | −3 232 | −3 763 | −3 771 | −3 243 | −2 023 | −2 357 | −5 189 | −6 063 | −6 320 | −8 651 |
| EBITDA | 5 | −108 | −289 | 129 | 98 | −426 | 564 | 1 111 | 3 | 55 | 146 | 31 | 2 252 | −435 | −108 | 1 667 | −689 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −20 | −21 | −4 | −204 | −346 | −379 | −401 | −402 |
| EBIT | 5 | −108 | −289 | 129 | 98 | −426 | 564 | 1 111 | −15 | 35 | 125 | 27 | 2 048 | −781 | −486 | 1 266 | −1 091 |
| Net financials | 0 | 4 | 2 | −2 | 0 | 1 | −12 | −6 | −8 | −6 | −12 | −27 | −21 | −32 | −7 | −27 | 362 |
| Profit before tax | 5 | −105 | −287 | 127 | 98 | −425 | 553 | 1 104 | −23 | 29 | 113 | 0 | 2 026 | −814 | −494 | 1 239 | −729 |
| Tax | 1 | −203 | −95 | −0 | −0 | −0 | −0 | 238 | −0 | −0 | −0 | −217 | 435 | −287 | −189 | 563 | −0 |
| Net profit | 4 | 98 | −192 | 127 | 98 | −425 | 553 | 866 | −23 | 29 | 113 | 218 | 1 591 | −527 | −305 | 676 | −729 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 384 | 192 | 588 | 619 | 618 | 1 339 | 2 558 | 2 105 | 2 063 | 2 601 | 2 742 | 4 405 | 4 802 | 4 825 | 4 661 | 3 867 |
| Equity | — | — | 30 | 157 | 255 | −170 | 434 | 1 301 | 1 278 | 1 306 | 1 419 | 1 637 | 3 228 | 2 701 | 2 396 | 3 072 | 1 891 |
| Long-term debt | 0 | 0 | 0 | 120 | 244 | 241 | 118 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 162 | 163 | 310 | 119 | 547 | 787 | 1 258 | 828 | 756 | 1 181 | 1 106 | 1 175 | 2 101 | 2 428 | 1 589 | 1 976 |
| Total debt | 127 | 162 | 163 | 430 | 364 | 788 | 904 | 1 258 | 828 | 756 | 1 181 | 1 106 | 1 177 | 2 101 | 2 428 | 1 589 | 1 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Benign Mount Archives As | Company | 49.7% | 49.7% | 2024 |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Fjelnset | Chief Executive Officer | 0 companies |
| Tommy Dahlen | Board of Directors | 0 companies |
| Inge Nordsteien | Chairman | 0 companies |
| Jan Erik Wold | Board of Directors | 0 companies |