| Revenue | NOK 4M | -53% |
| EBITDA | NOK -1,9M | -182% |
| Net profit | NOK -2,4M | -270% |
| Total assets | NOK 2,8M | -48% |
| Equity | NOK 106K | -96% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 379 | 5 363 | 8 298 | 8 435 | 4 005 |
| Staff expenses | −3 265 | −3 273 | −3 653 | −3 705 | −3 792 |
| EBITDA | −686 | −494 | 1 245 | 2 305 | −1 880 |
| Depreciation & amort. | −99 | −94 | −311 | −477 | −500 |
| EBIT | −785 | −589 | 933 | 1 827 | −2 381 |
| Net financials | −8 | 28 | −17 | −33 | −74 |
| Profit before tax | −793 | −561 | 917 | 1 794 | −2 455 |
| Tax | −0 | −0 | −106 | 381 | −46 |
| Net profit | −793 | −561 | 1 023 | 1 413 | −2 408 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 791 | 3 795 | 4 142 | 5 485 | 2 825 |
| Equity | 1 439 | 878 | 1 501 | 2 514 | 106 |
| Long-term debt | 180 | 61 | 1 229 | 1 020 | 1 712 |
| Short-term debt | 2 171 | 2 856 | 1 413 | 1 951 | 1 008 |
| Total debt | 2 352 | 2 917 | 2 641 | 2 971 | 2 720 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Chief Executive Officer | Chief Executive Officer | 2007 |
BE Deputy Member | Deputy Member | 2022 |
AK Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
ST Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Sandaker | Chief Executive Officer | 0 companies |
| Bjørn Erik Søberg | Deputy Member | 0 companies |
| Anders Kleiven Sandaker | Deputy Member | 0 companies |
| Siv Turid Søberg | Deputy Member | 0 companies |
| Lars Inge Søberg | Chairman | 0 companies |