| Revenue | NOK 6,8M | +12% |
| EBITDA | NOK 6,4M | +12% |
| Net profit | NOK 4,1M | +14% |
| Total assets | NOK 26,5M | -21% |
| Equity | NOK 25,3M | +20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 715 | 8 544 | 6 005 | 5 860 | 6 923 | 8 195 | 9 708 | 8 736 | 9 507 | 6 551 | 13 457 | 6 030 | 5 511 | 6 132 | 6 838 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −794 | −826 | −462 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 164 | 3 031 | 76 | −164 | 609 | 388 | 1 970 | 647 | −655 | 2 820 | 10 197 | 5 477 | 5 379 | 5 753 | 6 424 |
| Depreciation & amort. | −0 | −0 | −2 448 | −2 470 | −2 950 | −8 603 | −2 783 | −10 299 | −2 408 | −2 803 | −2 280 | 9 200 | −2 113 | −2 086 | −1 794 | −1 794 | −1 794 |
| EBIT | 0 | 0 | −2 284 | 560 | −2 874 | −8 767 | −2 174 | −9 911 | −438 | −2 156 | −2 934 | 12 019 | 8 084 | 3 391 | 3 585 | 3 958 | 4 630 |
| Net financials | 0 | 0 | 5 491 | 977 | −1 290 | 702 | −6 268 | 407 | −713 | −922 | −980 | −736 | −3 617 | −589 | −418 | −331 | −506 |
| Profit before tax | 0 | 0 | 3 206 | 1 537 | −4 164 | −8 065 | −8 442 | −9 504 | −1 152 | −3 079 | −3 914 | 11 283 | 4 467 | 2 801 | 3 166 | 3 627 | 4 124 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 3 206 | 1 537 | −4 164 | −8 065 | −8 442 | −9 504 | −1 152 | −3 079 | −3 914 | 11 283 | 4 467 | 2 801 | 3 166 | 3 627 | 4 124 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 51 421 | 49 617 | 47 556 | 40 762 | 37 681 | 31 444 | 30 508 | 26 872 | 25 266 | 35 478 | 37 591 | 37 107 | 34 134 | 33 414 | 26 517 |
| Equity | — | — | 9 656 | 11 193 | 9 729 | 4 668 | −3 118 | 9 382 | 8 230 | 5 152 | 1 238 | 12 521 | 17 540 | 20 342 | 20 508 | 21 135 | 25 259 |
| Long-term debt | 0 | 0 | 41 073 | 37 761 | 0 | 35 467 | 40 498 | 22 000 | 22 000 | 21 583 | 22 772 | 21 416 | 18 813 | 15 813 | 12 457 | 10 901 | 53 |
| Short-term debt | 0 | 0 | 692 | 662 | 37 827 | 627 | 301 | 62 | 277 | 137 | 1 256 | 1 541 | 1 238 | 952 | 1 170 | 1 378 | 1 204 |
| Total debt | 0 | 0 | 41 765 | 38 424 | 37 827 | 36 094 | 40 799 | 22 062 | 22 277 | 21 720 | 24 028 | 22 957 | 20 050 | 16 765 | 13 626 | 12 279 | 1 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Contact Person | Contact Person | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Strømberg Rasmussen | Contact Person | 0 companies |