| Revenue | NOK 52,6M | +12% |
| EBITDA | NOK 1,5M | +73% |
| Net profit | NOK 905K | +173% |
| Total assets | NOK 9,4M | -26% |
| Equity | NOK 2,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 265 | 40 886 | 43 672 | 47 027 | 52 626 |
| Staff expenses | −6 935 | −6 614 | −7 848 | −8 523 | −8 788 |
| EBITDA | 1 381 | 2 564 | 1 406 | 869 | 1 501 |
| Depreciation & amort. | −232 | −438 | −472 | −465 | −460 |
| EBIT | 1 149 | 2 127 | 934 | 404 | 1 041 |
| Net financials | 39 | 24 | 23 | 21 | 119 |
| Profit before tax | 1 188 | 2 150 | 957 | 425 | 1 160 |
| Tax | 261 | 474 | 212 | 93 | 255 |
| Net profit | 927 | 1 677 | 746 | 332 | 905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 802 | 10 375 | 9 567 | 12 718 | 9 408 |
| Equity | 2 157 | 2 167 | 2 179 | 2 178 | 2 176 |
| Long-term debt | 1 406 | 1 140 | 837 | 510 | 144 |
| Short-term debt | 5 239 | 7 068 | 6 551 | 10 031 | 7 087 |
| Total debt | 6 645 | 8 208 | 7 388 | 10 540 | 7 231 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Chief Executive Officer | Chief Executive Officer | 2015 |
GO Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andrzej Skrzypiec | Chief Executive Officer | 0 companies |
| Garm Oscar Lyckander | Deputy Member | 0 companies |
| Bror-Lennart Mentzoni | Chairman | 0 companies |
| Johan Fredrik Balstad | Board of Directors | 0 companies |