| Revenue | NOK 1,7M | +7% |
| EBITDA | NOK 1,6M | +4% |
| Net profit | NOK 661K | +4% |
| Total assets | NOK 10,3M | +7% |
| Equity | NOK 2,1M | +45% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 440 | 763 | 770 | 702 | 815 | 681 | 556 | 671 | 1 243 | 1 085 | 1 196 | 1 886 | 1 757 | 1 897 | 1 556 | 1 608 | 1 713 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 391 | 645 | 714 | 609 | 719 | 579 | 373 | 534 | 812 | 850 | 753 | 1 547 | 1 591 | 1 130 | 1 357 | 1 538 | 1 606 |
| Depreciation & amort. | −0 | −8 | −169 | −179 | −207 | −228 | −221 | −224 | −284 | −249 | −263 | −289 | −307 | −326 | −326 | −319 | −288 | −274 |
| EBIT | 0 | 383 | 476 | 535 | 402 | 491 | 357 | 149 | 250 | 563 | 587 | 464 | 1 239 | 1 265 | 804 | 1 038 | 1 250 | 1 332 |
| Net financials | 0 | −133 | −286 | −322 | −468 | −476 | −481 | −501 | −292 | −288 | −278 | −220 | −273 | −256 | −246 | −303 | −437 | −485 |
| Profit before tax | 0 | 249 | 190 | 213 | −66 | 15 | −124 | −351 | −43 | 275 | 309 | 245 | 966 | 1 008 | 557 | 735 | 813 | 848 |
| Tax | −0 | 62 | 54 | 60 | −18 | 4 | −35 | −83 | −24 | 67 | 69 | 49 | 213 | 222 | 123 | 162 | 179 | 187 |
| Net profit | 0 | 187 | 137 | 153 | −48 | 11 | −89 | −268 | −19 | 208 | 240 | 196 | 753 | 786 | 435 | 573 | 634 | 661 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 492 | 5 716 | 6 327 | 7 317 | 7 274 | 7 192 | 7 702 | 7 414 | 7 664 | 7 682 | 10 006 | 8 068 | 9 981 | 9 299 | 9 112 | 9 588 | 10 286 |
| Equity | — | 262 | 388 | 540 | 493 | 503 | 414 | 146 | 128 | 335 | 575 | 771 | 1 012 | 1 012 | 226 | 799 | 1 448 | 2 094 |
| Long-term debt | 0 | 229 | 575 | 752 | 135 | 118 | 168 | 905 | 7 025 | 7 173 | 6 856 | 9 025 | 6 169 | 8 848 | 8 179 | 7 967 | 7 553 | 7 346 |
| Short-term debt | 0 | 6 000 | 4 754 | 5 035 | 6 690 | 6 652 | 6 610 | 6 650 | 261 | 155 | 251 | 210 | 888 | 121 | 894 | 346 | 586 | 847 |
| Total debt | 0 | 6 230 | 5 329 | 5 787 | 6 824 | 6 770 | 6 778 | 7 556 | 7 286 | 7 329 | 7 107 | 9 235 | 7 057 | 8 970 | 9 073 | 8 313 | 8 140 | 8 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2007 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alin Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Torlei | Deputy Member | 0 companies |
| Magni Haugland | Chief Executive Officer | 0 companies |
| Geir Instanes | Board of Directors | 0 companies |
| Morten Torlei | Chairman | 0 companies |
| Dag Arthur Aldal | Chairman | 0 companies |