| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | +9% |
| Net profit | NOK -62K | +5% |
| Total assets | NOK 795K | -3% |
| Equity | NOK -6,8M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 630 | 537 | 5 935 | 6 152 | 6 671 | 6 228 | 4 292 | 3 180 | 6 962 | 99 | 0 | 0 |
| Staff expenses | −1 367 | −166 | −1 869 | −1 854 | −2 081 | −1 684 | −1 301 | −1 422 | −1 121 | −0 | −0 | −0 |
| EBITDA | −685 | −878 | 951 | 1 017 | 249 | 95 | −99 | −859 | 2 542 | 63 | −39 | −35 |
| Depreciation & amort. | −418 | −424 | −416 | −458 | −443 | −443 | −497 | −555 | −473 | −127 | −27 | −27 |
| EBIT | −1 103 | −1 302 | 535 | 559 | −194 | −348 | −596 | −1 414 | 2 069 | −64 | −66 | −62 |
| Net financials | −444 | −452 | −355 | −247 | −231 | −265 | −350 | −324 | −189 | −0 | −0 | 0 |
| Profit before tax | −1 547 | −1 753 | 179 | 311 | −424 | −613 | −946 | −1 738 | 1 880 | −64 | −66 | −62 |
| Tax | −413 | −473 | 121 | 111 | −65 | −95 | −206 | −371 | 425 | 866 | −0 | −0 |
| Net profit | −1 135 | −1 280 | 59 | 200 | −360 | −518 | −740 | −1 367 | 1 455 | −930 | −66 | −62 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 005 | 8 375 | 8 501 | 10 355 | 9 811 | 10 129 | 9 079 | 10 378 | 2 146 | 888 | 823 | 795 |
| Equity | −3 389 | −4 668 | −4 610 | −4 409 | −4 769 | −5 287 | −5 877 | −7 244 | −5 789 | −6 719 | −6 785 | −6 847 |
| Long-term debt | 5 537 | 5 652 | 5 002 | 4 175 | 5 533 | 6 691 | 5 814 | 5 098 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 857 | 7 391 | 8 109 | 10 589 | 9 047 | 8 724 | 9 142 | 12 524 | 7 935 | 7 608 | 7 608 | 7 643 |
| Total debt | 12 394 | 13 043 | 13 111 | 14 764 | 14 579 | 15 415 | 14 956 | 17 621 | 7 935 | 7 608 | 7 608 | 7 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onås As | Company | 49.6% | 49.6% | 2022 |
Skude As | Company | 25.2% | 25.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Myre | Deputy Member | 0 companies |
| Lorentz Johannessen | Board of Directors | 0 companies |
| Onar Arvid Myre | Chairman | 0 companies |