| Revenue | NOK 2,4M | +633% |
| EBITDA | NOK 36K | -66% |
| Net profit | NOK -125K | -122% |
| Total assets | NOK 4,4M | -10% |
| Equity | NOK 2,2M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 376 | 376 | 406 | 436 | 487 | 516 | 473 | 392 | 503 | 604 | 638 | 547 | 296 | 394 | 328 | 2 401 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 429 |
| EBITDA | 245 | 264 | 267 | 256 | 332 | 360 | 409 | 368 | 288 | 340 | 444 | 458 | 349 | −13 | 110 | 105 | 36 |
| Depreciation & amort. | −88 | −88 | −88 | −94 | −98 | −121 | −139 | −142 | −141 | −149 | −181 | −182 | −181 | −188 | −188 | −169 | −224 |
| EBIT | 157 | 176 | 179 | 162 | 233 | 239 | 269 | 225 | 147 | 191 | 264 | 276 | 168 | −200 | −78 | −64 | −188 |
| Net financials | −130 | −83 | −72 | −81 | −97 | −101 | −101 | −84 | −65 | −58 | −76 | −77 | −69 | −59 | −65 | 582 | −175 |
| Profit before tax | 27 | 94 | 108 | 81 | 136 | 138 | 168 | 142 | 81 | 133 | 188 | 199 | 99 | −259 | −143 | 518 | −363 |
| Tax | 8 | 26 | 30 | 23 | 38 | 39 | 45 | 41 | 22 | 34 | 46 | 43 | 22 | −57 | −31 | −40 | −238 |
| Net profit | 20 | 67 | 78 | 58 | 98 | 99 | 123 | 101 | 59 | 99 | 142 | 156 | 77 | −202 | −111 | 558 | −125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 542 | 2 449 | 2 486 | 2 395 | 2 737 | 3 210 | 2 929 | 2 780 | 2 624 | 3 398 | 3 612 | 3 611 | 3 370 | 3 016 | 2 760 | 4 926 | 4 414 |
| Equity | 816 | 883 | 960 | 1 019 | 1 117 | 1 216 | 1 338 | 1 439 | 1 498 | 1 597 | 1 739 | 1 895 | 1 833 | 1 631 | 1 519 | 2 077 | 2 183 |
| Long-term debt | 1 334 | 1 239 | 1 172 | 1 069 | 1 308 | 1 624 | 1 440 | 1 257 | 1 073 | 1 919 | 1 768 | 1 616 | 1 465 | 1 313 | 1 162 | 2 545 | 1 992 |
| Short-term debt | 393 | 327 | 354 | 307 | 312 | 370 | 150 | 84 | 53 | −118 | 105 | 99 | 72 | 72 | 79 | 304 | 239 |
| Total debt | 1 727 | 1 566 | 1 526 | 1 376 | 1 621 | 1 994 | 1 591 | 1 341 | 1 125 | 1 802 | 1 873 | 1 715 | 1 537 | 1 386 | 1 241 | 2 849 | 2 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Marie Wang | Deputy Member | 0 companies |
| Henning Wang | Chairman | 0 companies |