| Revenue | NOK 409K | -3% |
| EBITDA | NOK -139K | -836% |
| Net profit | NOK -139K | -836% |
| Total assets | NOK 100K | +31% |
| Equity | NOK -253K | -122% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 925 | 884 | 1 101 | 1 209 | 1 296 | 1 009 | 874 | 865 | 936 | 1 150 | 1 117 | 812 | 536 | 537 | 312 | 421 | 409 |
| Staff expenses | −0 | −273 | −146 | −262 | −385 | −414 | −385 | −131 | −81 | −64 | −143 | −142 | −42 | −78 | −99 | −65 | −110 | −143 |
| EBITDA | 0 | −21 | 45 | 5 | 22 | −2 | −90 | 63 | 91 | 38 | 25 | −32 | 19 | −71 | 80 | −66 | 19 | −139 |
| Depreciation & amort. | −0 | −18 | −18 | −24 | −60 | −60 | −55 | −58 | −29 | −21 | −21 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −39 | 26 | −20 | −38 | −62 | −145 | 5 | 62 | 17 | 4 | −45 | 19 | −71 | 80 | −66 | 19 | −139 |
| Net financials | 0 | 1 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 | 0 | −0 | 0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | −38 | 27 | −20 | −38 | −61 | −145 | 4 | 62 | 17 | 4 | −45 | 19 | −71 | 80 | −65 | 19 | −139 |
| Tax | −0 | −11 | 8 | −3 | −5 | −0 | −0 | −0 | −0 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −28 | 19 | −16 | −33 | −61 | −145 | 4 | 62 | 17 | 3 | −45 | 19 | −71 | 80 | −65 | 19 | −139 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 196 | 204 | 315 | 325 | 237 | 164 | 135 | 102 | 124 | 151 | 50 | 69 | 102 | 61 | 48 | 76 | 100 |
| Equity | — | 101 | 120 | 104 | 71 | 10 | −136 | −131 | −69 | −53 | −50 | −96 | −76 | −147 | −67 | −133 | −114 | −253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 94 | 76 | 206 | 254 | 227 | 300 | 267 | 172 | 177 | 201 | 146 | 145 | 249 | 128 | 180 | 190 | 352 |
| Total debt | 0 | 94 | 84 | 211 | 254 | 227 | 300 | 267 | 172 | 177 | 201 | 146 | 145 | 249 | 128 | 180 | 190 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
TR Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christine Løvli | Chief Executive Officer | 0 companies |
| Torill Roås | Deputy Member | 0 companies |