| Revenue | NOK 0 | — |
| EBITDA | NOK -565K | -188% |
| Net profit | NOK -1,2M | -158% |
| Total assets | NOK 54,9M | -3% |
| Equity | NOK 2,8M | -29% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 834 | 145 | 149 | 711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 722 | 93 | 97 | 670 | −11 | −0 | −26 | −66 | −30 | −281 | −196 | −565 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 722 | 93 | 97 | 670 | −11 | −0 | −26 | −66 | −30 | −281 | −196 | −565 |
| Net financials | −353 | −155 | −95 | 0 | 0 | 0 | 27 | 292 | 851 | 5 119 | −253 | −591 |
| Profit before tax | 369 | −62 | 2 | 670 | −11 | −0 | 0 | 226 | 821 | 4 838 | −448 | −1 155 |
| Tax | −0 | −267 | 1 | 167 | −3 | −0 | 0 | 50 | 69 | 1 064 | −0 | −0 |
| Net profit | 369 | 205 | 2 | 502 | −8 | −0 | 0 | 176 | 752 | 3 774 | −448 | −1 155 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 497 | 3 207 | 3 209 | 115 | 112 | 105 | 17 589 | 17 750 | 29 262 | 65 112 | 56 546 | 54 884 |
| Equity | −828 | 98 | 100 | 100 | 100 | 100 | 100 | 277 | 692 | 4 370 | 3 921 | 2 766 |
| Long-term debt | 4 312 | 3 106 | 3 106 | 0 | 0 | 0 | 17 445 | 17 403 | 28 526 | 59 560 | 52 475 | 51 970 |
| Short-term debt | 14 | 3 | 3 | 15 | 12 | 5 | 44 | 71 | 45 | 1 182 | 150 | 148 |
| Total debt | 4 325 | 3 109 | 3 109 | 15 | 12 | 5 | 17 489 | 17 473 | 28 571 | 60 743 | 52 625 | 52 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2023 | — | — |
JK Deputy Member | Deputy Member | 2023 | — | — |
VG Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lewa Holding As | Company | 95.0% | 95.0% | 2022 |
Instanes Invest As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Robert Danielsen | Deputy Member | 0 companies |
| John Kvilhaug Instanes | Deputy Member | 0 companies |
| Venke Grov | Deputy Member | 0 companies |
| Walter Ludvik Grov | Chairman | 0 companies |
| Leif Erling Fosselie | Board of Directors | 0 companies |