| Revenue | NOK 379,6M | +49% |
| EBITDA | NOK 110,3M | +134% |
| Net profit | NOK 86,6M | +132% |
| Total assets | NOK 320,8M | +29% |
| Equity | NOK 119M | +1% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 170 517 | 384 704 | 356 698 | 254 936 | 379 613 |
| Staff expenses | −6 075 | −6 056 | −6 742 | −6 076 | −6 287 |
| EBITDA | 31 482 | 112 119 | 82 601 | 47 146 | 110 299 |
| Depreciation & amort. | −16 | −19 | −19 | −20 | −28 |
| EBIT | 31 465 | 112 100 | 82 582 | 47 126 | 110 270 |
| Net financials | −1 604 | −1 368 | 469 | 839 | 770 |
| Profit before tax | 29 862 | 110 732 | 83 051 | 47 965 | 111 040 |
| Tax | 6 574 | 24 364 | 18 282 | 10 556 | 24 426 |
| Net profit | 23 288 | 86 367 | 64 769 | 37 408 | 86 614 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 349 838 | 296 477 | 282 316 | 249 014 | 320 777 |
| Equity | 34 128 | 45 251 | 110 020 | 117 428 | 119 042 |
| Long-term debt | 42 052 | 10 320 | 9 869 | 4 928 | 9 406 |
| Short-term debt | 273 658 | 240 906 | 162 428 | 126 658 | 192 329 |
| Total debt | 315 710 | 251 226 | 172 297 | 131 586 | 201 735 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HA Deputy Member | Deputy Member | 2025 |
AJ Deputy Member | Deputy Member | 2023 |
AK Chief Executive Officer | Chief Executive Officer | 2019 |
JT Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
JN Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Anita Kleven | Deputy Member | 0 companies |
| Jan-Eilert Nilsen | Deputy Member | 0 companies |
| Anton Jenssen | Deputy Member | 0 companies |
| Aurora Koteng | Chief Executive Officer | 0 companies |
| Jan-Ole Tiller | Deputy Member | 0 companies |
| Unni Larsen | Board of Directors | 0 companies |
| Ivar Johannes Koteng | Board of Directors | 0 companies |
| Per Egil Aamo | Board of Directors | 0 companies |
| Sophie Bodd Jenssen | Board of Directors | 0 companies |
| Ole Birger Giæver | Chairman | 0 companies |
| Torkil Leinum | Board of Directors | 0 companies |
| Reidar Olaf Stokke | Board of Directors | 0 companies |