| Revenue | NOK 7,5M | +24% |
| EBITDA | NOK 992K | +85% |
| Net profit | NOK 460K | +316% |
| Total assets | NOK 10,4M | +36% |
| Equity | NOK 4,3M | +12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 344 | 1 563 | 1 799 | 2 543 | 3 282 | 3 804 | 2 878 | 3 353 | 5 120 | 6 736 | 6 903 | 5 490 | 6 604 | 8 373 | 8 386 | 6 168 | 6 056 | 7 504 |
| Staff expenses | −369 | −347 | −352 | −358 | −452 | −468 | −492 | −499 | −549 | −662 | −642 | −633 | −648 | −962 | −944 | −916 | −886 | −1 041 |
| EBITDA | −23 | −19 | 8 | 369 | 425 | 532 | −17 | 124 | 451 | 500 | 324 | 134 | 752 | 716 | 769 | 516 | 537 | 992 |
| Depreciation & amort. | −0 | −0 | −12 | −13 | −13 | −4 | −0 | −2 | −6 | −8 | −11 | −12 | −12 | −19 | −48 | −213 | −213 | −245 |
| EBIT | −23 | −19 | −4 | 356 | 412 | 527 | −17 | 122 | 445 | 492 | 312 | 122 | 740 | 697 | 722 | 303 | 324 | 747 |
| Net financials | 15 | −8 | −9 | −1 | −2 | −12 | −20 | −28 | −12 | −27 | −10 | −32 | −65 | −27 | −105 | −125 | −182 | −156 |
| Profit before tax | −9 | −27 | −13 | 354 | 410 | 516 | −37 | 93 | 433 | 465 | 302 | 90 | 676 | 669 | 617 | 178 | 142 | 591 |
| Tax | −2 | −7 | −3 | 99 | 116 | 146 | −8 | 25 | 110 | 123 | 87 | 29 | 147 | 163 | 116 | 40 | 32 | 131 |
| Net profit | −6 | −19 | −10 | 255 | 293 | 370 | −29 | 68 | 323 | 342 | 215 | 61 | 529 | 507 | 501 | 138 | 111 | 460 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 1 035 | 1 081 | 1 513 | 1 827 | 2 054 | 2 187 | 2 519 | 3 329 | 4 503 | 4 247 | 4 535 | 5 063 | 5 675 | 6 698 | 7 048 | 7 660 | 10 388 |
| Equity | 191 | 171 | 161 | 416 | 709 | 1 079 | 1 051 | 1 118 | 1 442 | 1 784 | 1 999 | 2 060 | 2 588 | 3 095 | 3 596 | 3 734 | 3 845 | 4 305 |
| Long-term debt | 100 | 100 | 150 | 150 | 150 | 150 | 150 | 152 | 150 | 150 | 150 | 150 | 150 | 150 | 2 374 | 2 485 | 2 889 | 0 |
| Short-term debt | 452 | 764 | 770 | 947 | 968 | 825 | 987 | 1 249 | 1 737 | 2 569 | 2 099 | 2 325 | 2 324 | 2 430 | 728 | 829 | 927 | 1 025 |
| Total debt | 552 | 864 | 920 | 1 097 | 1 118 | 975 | 1 137 | 1 400 | 1 887 | 2 719 | 2 249 | 2 475 | 2 474 | 2 580 | 3 102 | 3 314 | 3 815 | 6 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Pedersen | Chief Executive Officer | 0 companies |
| Per Vidar Bye | Chairman | 0 companies |
| Tone Syvertsen | Board of Directors | 0 companies |