| Revenue | NOK 175K | +81% |
| EBITDA | NOK 29K | +315% |
| Net profit | NOK 27K | +161% |
| Total assets | NOK 57K | +198% |
| Equity | NOK 28K | +7053% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 127 | 265 | 59 | 96 | 175 |
| Staff expenses | −0 | −29 | −18 | −3 | −18 |
| EBITDA | 55 | 144 | −33 | 7 | 29 |
| Depreciation & amort. | −5 | −5 | −5 | −6 | −0 |
| EBIT | 50 | 139 | −38 | 1 | 29 |
| Net financials | −18 | −13 | −4 | −4 | −2 |
| Profit before tax | 32 | 126 | −42 | −2 | 27 |
| Tax | 7 | 28 | −9 | 42 | −0 |
| Net profit | 25 | 98 | −33 | −45 | 27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 116 | 150 | 90 | 19 | 57 |
| Equity | −20 | 78 | 45 | 0 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 71 | 44 | 19 | 29 |
| Total debt | 137 | 71 | 44 | 19 | 29 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 13.33% | 13.33% | 2022 | |
| Company | 6.67% | 6.67% | 2022 | |
| Company | 6.67% | 6.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Olav Mjøen | Deputy Member | 0 companies |
| Eirik Mjøen | Chairman | 0 companies |
| Frode Estil | Board of Directors | 0 companies |