| Revenue | NOK 3,9M | +114% |
| EBITDA | NOK 2,1M | +179% |
| Net profit | NOK 850K | +497% |
| Total assets | NOK 15M | -2% |
| Equity | NOK 3,5M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 717 | 959 | 1 152 | 1 187 | 1 250 | 1 210 | 1 426 | 1 235 | 1 437 | 1 537 | 1 272 | 1 521 | 1 582 | 1 824 | 3 898 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −13 | −12 |
| EBITDA | 0 | −35 | −284 | 278 | 558 | 884 | 972 | 1 001 | 856 | 848 | 723 | 719 | 867 | 771 | 713 | 424 | 757 | 2 112 |
| Depreciation & amort. | −0 | −0 | −0 | −111 | −261 | −268 | −271 | −274 | −264 | −280 | −315 | −316 | −278 | −277 | −221 | −221 | −221 | −240 |
| EBIT | 0 | −35 | −284 | 167 | 297 | 616 | 701 | 727 | 592 | 568 | 408 | 403 | 589 | 494 | 492 | 203 | 536 | 1 871 |
| Net financials | 0 | 52 | 26 | −221 | −622 | −788 | −785 | −767 | −685 | −620 | −557 | −542 | −532 | −479 | −424 | −300 | −801 | −775 |
| Profit before tax | 0 | 17 | −258 | −54 | −324 | −172 | −84 | −40 | −93 | −52 | −149 | −139 | 57 | 15 | 68 | −97 | −265 | 1 096 |
| Tax | −0 | −0 | −72 | −15 | −0 | −137 | −15 | −11 | −5 | 0 | −0 | −0 | −18 | 3 | 372 | −12 | −51 | 246 |
| Net profit | 0 | 17 | −186 | −39 | −324 | −35 | −69 | −29 | −87 | −52 | −149 | −139 | 75 | 12 | −304 | −84 | −214 | 850 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 868 | 9 503 | 15 804 | 15 614 | 17 004 | 16 986 | 16 787 | 17 280 | 17 063 | 17 179 | 16 551 | 16 295 | 16 188 | 15 716 | 15 503 | 15 297 | 15 018 |
| Equity | — | 98 | −88 | −127 | −451 | −485 | −555 | −584 | −671 | −723 | −873 | −1 011 | 2 541 | 2 553 | 3 860 | 3 775 | 3 561 | 3 511 |
| Long-term debt | 0 | 4 500 | 8 500 | 0 | 0 | 0 | 16 503 | 16 367 | 16 848 | 17 656 | 17 986 | 17 367 | 13 530 | 13 550 | 11 811 | 11 673 | 11 609 | 11 207 |
| Short-term debt | 0 | 270 | 1 091 | 1 930 | 85 | 1 050 | 1 037 | 1 004 | 1 104 | 131 | 66 | 196 | 224 | 84 | 46 | 54 | 127 | 300 |
| Total debt | 0 | 4 770 | 9 591 | 15 930 | 16 064 | 17 489 | 17 540 | 17 370 | 17 951 | 17 786 | 18 052 | 17 562 | 13 754 | 13 634 | 11 856 | 11 727 | 11 736 | 11 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tina Flaget | Deputy Member | 0 companies |
| Randi Larsen Flaget | Chairman | 0 companies |
| Tore Flaget | Chairman | 0 companies |