| Revenue | NOK 881K | +43% |
| EBITDA | NOK -35K | -146% |
| Net profit | NOK -74K | -1627% |
| Total assets | NOK 163K | -57% |
| Equity | NOK -18K | -133% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 972 | 1 702 | 1 460 | 688 | 679 | 608 | 630 | 628 | 735 | 718 | 1 245 | 1 279 | 1 208 | 1 319 | 688 | 617 | 881 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −64 | −0 | −0 | −0 | −0 | −303 | −352 | −237 | 9 | −1 | −1 | −1 |
| EBITDA | 134 | −7 | 24 | −38 | 71 | 16 | 39 | 6 | 23 | 9 | 13 | −102 | −13 | 83 | −64 | 76 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −16 | −16 |
| EBIT | 134 | −7 | 24 | −38 | 71 | 16 | 39 | 6 | 23 | 9 | 13 | −102 | −13 | 83 | −68 | 60 | −51 |
| Net financials | −16 | −19 | −19 | −19 | −17 | −6 | −8 | −8 | −7 | −5 | −5 | −14 | −18 | −15 | −20 | −26 | −23 |
| Profit before tax | 118 | −25 | 5 | −58 | 54 | 10 | 32 | −2 | 16 | 5 | 7 | −116 | −31 | 68 | −88 | 34 | −74 |
| Tax | 18 | −7 | 1 | −16 | 15 | 3 | 9 | −0 | 4 | 1 | 2 | −25 | −7 | 15 | −19 | 39 | −0 |
| Net profit | 100 | −18 | 4 | −42 | 39 | 7 | 23 | −2 | 12 | 3 | 6 | −91 | −24 | 53 | −69 | −4 | −74 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 495 | 473 | 402 | 293 | 250 | 254 | 243 | 289 | 368 | 526 | 594 | 342 | 264 | 331 | 380 | 163 |
| Equity | 160 | 141 | 145 | 103 | 142 | 149 | 172 | 170 | 182 | 186 | 191 | 100 | 76 | 129 | 60 | 56 | −18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 354 | 328 | 299 | 150 | 101 | 82 | 73 | 106 | 182 | 335 | 494 | 266 | 135 | 270 | 325 | 181 |
| Total debt | 403 | 354 | 328 | 299 | 150 | 101 | 82 | 73 | 106 | 182 | 335 | 494 | 266 | 135 | 270 | 325 | 181 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Solvang | Chairman | 0 companies |
| Lars Ola Ousten Johnsen | Board of Directors | 0 companies |
| Maren Solvang Johnsen | Board of Directors | 0 companies |