| Revenue | NOK 0 | — |
| EBITDA | NOK -98K | -62% |
| Net profit | NOK -98K | -62% |
| Total assets | NOK 0 | — |
| Equity | NOK -201,6M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −61 | −52 | −49 | −25 | −2 222 | −112 | −47 | −39 | −62 | −55 | −65 | −40 | −51 | −41 | −60 | −98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −61 | −52 | −49 | −25 | −2 222 | −112 | −47 | −39 | −62 | −55 | −65 | −40 | −51 | −41 | −60 | −98 |
| Net financials | −143 | −528 | 199 | −5 085 | −19 235 | −158 450 | 0 | −26 805 | 0 | 0 | −31 090 | 0 | −0 | −1 | 0 | 0 |
| Profit before tax | −205 | −580 | 151 | −5 110 | −21 456 | −158 562 | −47 | −26 844 | −62 | −55 | −31 155 | −40 | −51 | −42 | −60 | −98 |
| Tax | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −147 | −580 | 151 | −5 110 | −21 456 | −158 562 | −47 | −26 844 | −62 | −55 | −31 155 | −40 | −51 | −42 | −60 | −98 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 125 | 211 709 | 234 305 | 237 643 | 216 348 | 59 420 | 57 899 | 31 099 | 31 099 | 31 103 | 1 | 8 | 0 | 1 | 0 | 0 |
| Equity | 42 445 | 41 865 | 42 016 | 36 906 | 15 450 | −143 113 | −143 160 | −170 004 | −170 066 | −170 121 | −201 276 | −201 316 | −201 367 | −201 409 | −201 469 | −201 567 |
| Long-term debt | 150 687 | 169 357 | 191 758 | 200 093 | 200 093 | 201 615 | 200 093 | 200 093 | 200 093 | 200 093 | 200 093 | 200 093 | 201 198 | 201 272 | 201 332 | 200 629 |
| Short-term debt | 1 993 | 486 | 531 | 644 | 805 | 917 | 966 | 1 010 | 1 071 | 1 131 | 1 183 | 1 231 | 168 | 138 | 138 | 938 |
| Total debt | 152 680 | 169 843 | 192 289 | 200 737 | 200 899 | 202 532 | 201 059 | 201 103 | 201 164 | 201 224 | 201 277 | 201 324 | 201 367 | 201 410 | 201 469 | 201 567 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staur Private Equity As | Company | 75.2% | 75.2% | 2022 |
Staur Holding As | Company | 75.2% | 75.2% | 2024 |
Origo Resource Partners Limited | Company | 9.2% | 9.2% | 2024 |
Tinbuen As | Company | 6.7% | 6.7% | 2024 |
Rox Holding As | Company | 4.8% | 4.8% | 2024 |
Hauken Invest As | Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Eivind Østhus | Chairman | 0 companies |
| Agnar Bjørn Østhus | Board of Directors | 0 companies |
| Martin Lein Staveli | Board of Directors | 0 companies |