| Revenue | NOK 7K | — |
| EBITDA | NOK -64K | +10% |
| Net profit | NOK -102K | +100% |
| Total assets | NOK 8,1M | +9% |
| Equity | NOK 6,1M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 58 | 131 | 115 | 115 | 40 | 40 | 55 | 0 | 0 | 300 | 530 | 0 | 0 | 0 | 0 | 7 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −7 | 44 | 114 | 103 | 104 | 29 | 29 | 41 | −14 | −28 | −288 | 354 | −52 | −80 | −292 | −71 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −7 | 44 | 114 | 103 | 104 | 29 | 29 | 41 | −14 | −28 | −288 | 354 | −52 | −80 | −292 | −71 | −64 |
| Net financials | 206 | 108 | 6 | 731 | 157 | 200 | 244 | 301 | 302 | 287 | 12 754 | 1 393 | 1 935 | 559 | −322 | 5 909 | −20 995 | 3 |
| Profit before tax | 195 | 101 | 49 | 845 | 260 | 304 | 272 | 329 | 344 | 273 | 12 726 | 1 106 | 2 289 | 507 | −402 | 5 617 | −21 067 | −61 |
| Tax | −0 | −0 | −0 | 23 | 19 | 29 | 61 | 52 | 48 | 31 | 110 | 46 | 70 | −0 | −0 | −75 | −67 | 41 |
| Net profit | 195 | 101 | 49 | 822 | 241 | 275 | 212 | 277 | 296 | 242 | 12 616 | 1 060 | 2 219 | 507 | −402 | 5 692 | −21 000 | −102 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 568 | 1 243 | 3 341 | 5 412 | 5 737 | 5 487 | 5 171 | 5 713 | 5 534 | 16 481 | 17 319 | 21 394 | 20 842 | 18 906 | 25 505 | 7 457 | 8 113 |
| Equity | 333 | 434 | 449 | 1 271 | 1 511 | 1 787 | 1 918 | 2 183 | 2 408 | 2 650 | 15 266 | 16 326 | 18 545 | 19 052 | 18 649 | 24 341 | 6 212 | 6 109 |
| Long-term debt | 20 | 134 | 753 | 2 019 | 3 855 | 3 895 | 3 532 | 2 958 | 3 172 | 2 755 | 1 010 | 874 | 56 | 1 574 | 171 | 845 | 1 122 | 1 492 |
| Short-term debt | 157 | 0 | 41 | 51 | 45 | 55 | 38 | 30 | 134 | 129 | 205 | 119 | 2 792 | 216 | 86 | 319 | 123 | 511 |
| Total debt | 177 | 134 | 794 | 2 071 | 3 900 | 3 950 | 3 570 | 2 988 | 3 305 | 2 884 | 1 215 | 994 | 2 849 | 1 790 | 256 | 1 163 | 1 245 | 2 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Christin Hebjerk Muren | Deputy Member | 0 companies |
| Åge Muren | Chairman | 0 companies |