| Revenue | NOK 14,6M | -11% |
| EBITDA | NOK -1,9M | -289% |
| Net profit | NOK -2M | -269% |
| Total assets | NOK 6,6M | -13% |
| Equity | NOK 3,1M | -39% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 343 | 19 333 | 18 648 | 16 381 | 14 585 |
| Staff expenses | −4 385 | −4 372 | −4 913 | −4 963 | −5 157 |
| EBITDA | 930 | 1 761 | 234 | −484 | −1 885 |
| Depreciation & amort. | −331 | −73 | −74 | −77 | −77 |
| EBIT | 599 | 1 688 | 160 | −561 | −1 962 |
| Net financials | 6 | 5 | 21 | 15 | −54 |
| Profit before tax | 605 | 1 694 | 181 | −546 | −2 016 |
| Tax | −0 | 328 | 27 | −0 | −0 |
| Net profit | 605 | 1 366 | 154 | −546 | −2 016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 457 | 11 406 | 10 160 | 7 593 | 6 580 |
| Equity | 7 140 | 5 539 | 5 693 | 5 147 | 3 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 317 | 5 867 | 4 467 | 2 446 | 3 449 |
| Total debt | 2 317 | 5 867 | 4 467 | 2 446 | 3 449 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Chief Executive Officer | Chief Executive Officer | 2007 |
BR Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Røsholt | Chief Executive Officer | 0 companies |
| Berit Røsholt | Deputy Member | 0 companies |
| Morten Hotvedt | Chairman | 0 companies |