| Revenue | NOK 52,1M | -8% |
| EBITDA | NOK 3,9M | -36% |
| Net profit | NOK 3,2M | -34% |
| Total assets | NOK 9M | -44% |
| Equity | NOK 56K | -44% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 524 | 34 076 | 30 469 | 37 113 | 47 467 | 47 029 | 60 288 | 61 186 | 63 085 | 60 254 | 58 898 | 56 332 | 55 437 | 56 897 | 56 451 | 52 142 |
| Staff expenses | −2 975 | −2 884 | −4 019 | −6 868 | −8 631 | −8 852 | −10 302 | −10 386 | −10 595 | −11 503 | −10 571 | −9 982 | −10 277 | −10 058 | −10 348 | −9 854 |
| EBITDA | 1 332 | 949 | 1 502 | 4 707 | 6 148 | 5 511 | 6 999 | 7 383 | 8 423 | 4 787 | 5 385 | 7 610 | 5 757 | 6 855 | 6 123 | 3 898 |
| Depreciation & amort. | −139 | −132 | −78 | −197 | −283 | −362 | −299 | −241 | −217 | −350 | −601 | −127 | −54 | −62 | −42 | −17 |
| EBIT | 1 193 | 816 | 1 425 | 4 510 | 5 865 | 5 149 | 6 700 | 7 142 | 8 206 | 4 437 | 4 784 | 7 483 | 5 703 | 6 793 | 6 081 | 3 880 |
| Net financials | 33 | 20 | 9 | 11 | 142 | 127 | 165 | 105 | 83 | 68 | 43 | 68 | 14 | −2 | 58 | 190 |
| Profit before tax | 1 226 | 837 | 1 433 | 4 521 | 6 007 | 5 275 | 6 865 | 7 248 | 8 289 | 4 505 | 4 827 | 7 551 | 5 717 | 6 792 | 6 139 | 4 070 |
| Tax | 356 | 274 | 393 | 1 232 | 1 686 | 1 473 | 1 879 | 1 933 | 2 076 | 1 147 | 1 254 | 1 574 | 1 211 | 1 436 | 1 333 | 905 |
| Net profit | 869 | 563 | 1 040 | 3 289 | 4 322 | 3 802 | 4 986 | 5 315 | 6 213 | 3 358 | 3 574 | 5 978 | 4 506 | 5 356 | 4 805 | 3 165 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 420 | 2 670 | 5 093 | 10 004 | 14 989 | 13 046 | 15 859 | 13 551 | 16 155 | 11 250 | 12 077 | 12 180 | 15 365 | 13 810 | 15 950 | 8 982 |
| Equity | 342 | 250 | 510 | 1 001 | 1 500 | 1 515 | 101 | 116 | 129 | 181 | 100 | 100 | 100 | 100 | 100 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 078 | 2 421 | 4 583 | 9 004 | 13 489 | 11 532 | 15 758 | 13 428 | 16 026 | 11 069 | 11 977 | 12 080 | 15 265 | 13 710 | 15 850 | 8 926 |
| Total debt | 3 078 | 2 421 | 4 583 | 9 004 | 13 489 | 11 532 | 15 758 | 13 435 | 16 026 | 11 069 | 11 977 | 12 080 | 15 265 | 13 710 | 15 850 | 8 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storm & Co As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Walter Spies | Deputy Member | 0 companies |
| Mathea Irene Nakkim Storm | Board of Directors | 0 companies |
| Jeppe Storm | Chairman | 0 companies |