| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | +39% |
| Net profit | NOK 5,5M | +76% |
| Total assets | NOK 25,6M | +23% |
| Equity | NOK 25,3M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 24 | 0 | 262 | 151 | 151 | 0 | 2 489 | 4 392 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −11 | −12 | −13 | −20 | −17 | 20 | 14 | −10 | 247 | 134 | 132 | −103 | 2 428 | 3 210 | −75 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −11 | −12 | −13 | −20 | −17 | 20 | 14 | −10 | 247 | 134 | 132 | −103 | 2 428 | 3 210 | −75 | −46 |
| Net financials | 72 | 111 | 50 | 33 | 166 | 98 | 108 | 134 | 175 | −227 | 261 | 28 927 | 658 | 5 155 | −4 799 | 3 172 | 5 498 |
| Profit before tax | 66 | 100 | 38 | 20 | 146 | 80 | 129 | 147 | 165 | 20 | 395 | 29 059 | 555 | 7 583 | −1 589 | 3 097 | 5 453 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 55 | 33 | 59 | 14 | 11 | 157 | −0 | −0 |
| Net profit | 66 | 100 | 38 | 20 | 146 | 80 | 129 | 147 | 165 | −35 | 362 | 29 000 | 540 | 7 572 | −1 746 | 3 097 | 5 453 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 646 | 786 | 805 | 953 | 1 032 | 988 | 1 125 | 1 598 | 1 619 | 1 960 | 30 474 | 19 012 | 24 330 | 20 746 | 20 813 | 25 571 |
| Equity | — | — | 358 | 378 | 525 | 605 | 734 | 881 | 1 046 | 1 011 | 1 373 | 20 625 | 16 745 | 23 317 | 20 571 | 20 668 | 25 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 426 | 253 | 242 | 552 | 552 | 552 | 0 | 0 | 0 | 0 | 0 | 250 |
| Short-term debt | 101 | 326 | 428 | 427 | 429 | 1 | 1 | 1 | 0 | 55 | 34 | 9 850 | 2 267 | 1 013 | 175 | 145 | 0 |
| Total debt | 101 | 326 | 428 | 427 | 429 | 427 | 254 | 243 | 552 | 608 | 586 | 9 850 | 2 267 | 1 013 | 175 | 145 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Deputy Member | Deputy Member | 2007 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Collin Flatval | Deputy Member | 0 companies |
| Marit Collin | Chief Executive Officer | 0 companies |