| Revenue | NOK 70,4M | +10% |
| EBITDA | NOK 9,4M | +44% |
| Net profit | NOK 4,6M | +60% |
| Total assets | NOK 51,1M | +6% |
| Equity | NOK 34,8M | +15% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 605 | 47 032 | 59 205 | 63 953 | 70 395 |
| Staff expenses | −21 141 | −19 971 | −24 071 | −26 268 | −28 593 |
| EBITDA | 3 101 | 3 963 | 7 039 | 6 528 | 9 377 |
| Depreciation & amort. | −2 044 | −2 147 | −2 195 | −2 627 | −3 373 |
| EBIT | 1 057 | 1 816 | 4 844 | 3 900 | 6 004 |
| Net financials | −135 | −65 | −94 | −225 | −122 |
| Profit before tax | 922 | 1 751 | 4 750 | 3 675 | 5 883 |
| Tax | 203 | 385 | 1 045 | 810 | 1 292 |
| Net profit | 719 | 1 366 | 3 705 | 2 865 | 4 590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 317 | 32 970 | 38 736 | 48 058 | 51 082 |
| Equity | 22 252 | 23 617 | 27 322 | 30 187 | 34 777 |
| Long-term debt | 1 480 | 1 500 | 1 536 | 7 026 | 4 904 |
| Short-term debt | 6 585 | 7 853 | 9 879 | 10 845 | 11 401 |
| Total debt | 8 065 | 9 352 | 11 414 | 17 871 | 16 305 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Byberg | Chief Executive Officer | 0 companies |
| Odd Særheim | Board of Directors | 0 companies |
| Johnny Rasmussen | Chairman | 0 companies |
| Helge Byberg | Board of Directors | 0 companies |